Notes to Consolidated Financial Statements


NOTE GINCOME TAXES

The income tax provision consisted of the following:

(Dollars in thousands) 2002 2001 2000
Current:
    Federal   $ 114,420     $ 66,074     $ 71,407  
    State   14,181     12,904     22,616  
    Foreign   29,127     33,122     29,763  
Deferred   9,994     196     (81,814 )
Total provision for income taxes $ 167,722   $ 112,296   $ 41,972  

The components of earnings from continuing operations before income taxes consisted of the following:

(Dollars in thousands) 2002 2001 2000
North America     $ 352,645       $ 176,711       $ 6,710  
International   126,560     137,242     83,577  
    Total $ 479,205   $ 313,953   $ 90,287  

The tax-effected components of deferred income tax assets and liabilities consisted of the following:

(Dollars in thousands) December 28,
2002
December 29,
2001
Self-insurance accruals     $ 26,049          $ 28,020     
Inventory   34,125     25,150  
Vacation pay and other
    accrued compensation   31,558     29,670  
Reserve for bad debts   4,585     12,724  
Reserve for facility closings   52,637     56,151  
Merger costs   4,934     5,304  
Unrealized loss on investments   20,279     19,266  
Foreign and state net operating
    loss carryforwards   86,281     88,006  
Other items, net   39,545     23,451  
        Gross deferred tax assets   299,993     287,742  
Valuation allowance   (86,281 )   (72,605 )
        Deferred tax assets   213,712     215,137  
Basis difference in fixed assets   81,016     71,880  
Capitalized leases   5,417     5,573  
Excess of tax over book amortization   3,356     3,641  
Other items, net   1,730     1,856  
        Deferred tax liabilities   91,519     82,950  
Net deferred tax assets $ 122,193   $ 132,187  

As of December 28, 2002, we had approximately $148 million of foreign and $751 million of state net operating loss carryforwards. Of these carryforwards, approximately $19 million will expire in 2003, $10 million will carry over indefinitely, and the balance will expire between 2004 and 2022. The valuation allowance has been developed to reduce our deferred tax asset to an amount that is more likely than not to be realized, and is based upon the uncertainty of the realization of certain foreign and state deferred tax assets relating to net operating loss carryforwards. Also, during 2002, we made an election that resulted in the utilization of acquired net operating losses associated with 4Sure.com. This election reduced deferred tax assets and increased goodwill (see Note E), with no impact on results of operations or current period cash flow. This and certain other non-cash items have been removed for cash flow presentation.

The following is a reconciliation of income taxes at the Federal statutory rate to the provision for income taxes:

(Dollars in thousands) 2002 2001 2000
Federal tax computed
    at the statutory rate $ 167,721   $ 109,945   $ 32,361  
State taxes, net of
Federal benefit   8,526     13,333     6,899  
Non-deductible
    goodwill amortization   -     1,834     1,744  
Foreign income taxed
    at rates other than Federal   (12,656 )   (14,534 )   (1,822 )
Other items, net   4,131     1,718     2,790  
Provision for income taxes   $ 167,722     $ 112,296     $ 41,972