VIC Resi Pie
PROPERTYACQUISITION DATELOCATIONPROJECT VALUE
(INCL. GST)		TOTAL LOTSRELEASEDEXCHANGEDSETTLEDSETTLEMENT DATE
FROM1		SETTLEMENT DATE
TO1		CURRENT PRICE RANGE FROM/TOPROJECT PERIOD (CALENDER YEAR)CONSTRUCTION PROGRESS2DESCRIPTIONOWNERSHIP STRUCTURE
IN PROGRESS              
WAVERLEY PARKDec 01 3Mulgrave$626m1,1581,008994889     Houses100% Mirvac Limited
Completed Stages  $294m623623623623Nov 03Mar 11$245,000 – $945,000mid 2002 – mid 2011100%  
Stage 5  $82m118114114114Oct 09Mar 11$495,000 – $900,000end 2008 – mid 2011100%  
Stage 6  $36m52252525Mar 11Sep 13$495,000 – $800,000mid 2010 – end 201350%  
Stage 7  $46m93545454Apr 08Jun 16$370,000 – $775,000end 2007 – early 201660%  
Stage 8  $66m10828240Jun 12Apr 13$550,000 – $800,000end 2011 – mid 201310%  
Stage 10  $73m12312311973Jun 11Jun 12$495,000 – $825,000end 2010 – mid 201285%  
Stage 12  $29m4141350Jun 12Jul 12$495,000 – $1.0mmid 2011 – end 201270% 
YARRA'S EDGEMar 04Docklands$411m432432339143      100% Mirvac Limited
Marina  $19m14914910096Jan 05Jun 15$120,000 – $225,000mid 2004 – Dec 2008100%Marina berths 
River Precinct Lowrise  $219m82827847May 10Dec 12$885,000 – $7.0mearly 2007 – end 201285%Luxury houses including marina berths 
Yarra Point  $192m2012011610Apr 13Mar 14$500,000 – $2.4mmid 2008 – mid 201435%Luxury highrise apartments 
ARGYLE AT WATERWAYS MWRDPApr 06 3Braeside$82m145145145144Oct 08Feb 12$500,000 – $850,000mid 2007 – early 2012100%Houses100% MWRDP (Mirvac Limited 20% equity interest)
LAUREATEJul 07Port Melbourne$95m46464444Apr 11Mar 12$1.4m – $3.2mmid 2007 – late 2011100%Inner city townhouses100% Mirvac Limited
HARCREST MWRDPFeb 08 3Wantirna South$142m28517515186     Houses and land100% MWRDP (Mirvac Limited 20% equity interest)
Stage 1  $56m104827837Jun 11Oct 14$325,000 – $950,000end 2010 – end 201450%  
Stage 2  $37m83706649Oct 11Sep 12$310,000 – $610,000end 2010 – mid 201230%  
Stage 3  $49m982370May 12Jun 13$340,000 – $950,000Mid 2012 – mid 20135%  
PROPERTYACQUISITION DATELOCATIONPROJECT VALUE (INCL. GST)TOTAL LOTSPROJECT PERIOD (CALENDER YEAR)DESCRIPTIONOWNERSHIP STRUCTURE          
PROPOSED
WAVERLEY PARKDec 01Mulgrave $89m149early 2014 – end 2016Integrated housing100% Mirvac Limited          
YARRA'S EDGEDec 09Docklands $842m746early 2012 – early 2019Apartments100% Mirvac Limited          
ROCKBANKNov 06Rockbank$1.1bn5,780mid 2014 – end 2031Land subdivision50% Mirvac Limited 50% Jayaland Corporation          
HARCREST MWRDPFeb 08 3Wantrina South$307m556early 2012 – mid 2016Houses and Land100% MWRDP
(Mirvac Limited
20% equity interest)		          
SMITHS LANENov 11Clyde North$466m2,107mid 2015 – early 2026Land Subdivision100% Mirvac Limited          

1) Settlement dates may vary as circumstances change.

2) Construction progress as a percentage of cost, which includes land subdivision but not land acquisition.

3) Transaction date.