|
IPSCO Inc.
Consolidated Balance Sheets
As of December 31
(thousands of U.S. dollars)
|
|
|
2006
|
|
2005
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
34,377
|
|
$
|
583,064
|
|
|
Accounts receivable
|
|
|
|
|
|
|
Trade, less allowances
|
|
437,617
|
|
336,902
|
|
|
Other, including current
portion of mortgages receivable
|
|
12,119
|
|
52,041
|
|
|
Inventories (Note 6)
|
|
896,477
|
|
506,237
|
|
|
Other current assets
|
|
28,703
|
|
8,615
|
|
|
Income taxes recoverable
|
|
30,031
|
|
|
|
|
Deferred income taxes
(Note 7)
|
|
40,689
|
|
30,227
|
|
|
|
|
1,480,013
|
|
1,517,086
|
|
|
LONG-TERM ASSETS
|
|
|
|
|
|
|
Capital assets (Note 8)
|
|
1,313,517
|
|
1,056,186
|
|
|
Mortgages receivable
(Note 9)
|
|
2,825
|
|
11,542
|
|
|
Goodwill and other
intangible assets (Note 12)
|
|
1,298,144
|
|
|
|
|
Other long-term assets
|
|
37,254
|
|
54,205
|
|
|
|
|
2,651,740
|
|
1,121,933
|
|
|
TOTAL ASSETS
|
|
$
|
4,131,753
|
|
$
|
2,639,019
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
Bank indebtedness
|
|
$
|
45,000
|
|
$
|
|
|
|
Accounts payable and
accrued charges
|
|
260,277
|
|
236,171
|
|
|
Accrued payroll and
related liabilities
|
|
80,664
|
|
49,031
|
|
|
Income and other taxes
payable
|
|
|
|
41,073
|
|
|
Current portion of
long-term debt (Note 11)
|
|
33,379
|
|
4,114
|
|
|
Other current
liabilities
|
|
13,266
|
|
5,404
|
|
|
|
|
432,586
|
|
335,793
|
|
|
LONG-TERM LIABILITIES
|
|
|
|
|
|
|
Long-term debt (Note 11)
|
|
879,675
|
|
313,053
|
|
|
Other long-term
liabilities
|
|
25,311
|
|
12,983
|
|
|
Pension liability (Note 10)
|
|
43,328
|
|
44,584
|
|
|
Deferred income taxes
(Note 7)
|
|
491,052
|
|
191,973
|
|
|
|
|
1,439,366
|
|
562,593
|
|
|
SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
Common shares (Note 14)
|
|
414,934
|
|
419,272
|
|
|
Contributed surplus
|
|
25,031
|
|
15,548
|
|
|
Retained earnings (Note 17)
|
|
1,875,067
|
|
1,341,659
|
|
|
Accumulated other
comprehensive loss (Note 18)
|
|
(55,231
|
)
|
(35,846
|
)
|
|
|
|
2,259,801
|
|
1,740,633
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY
|
|
$
|
4,131,753
|
|
$
|
2,639,019
|
|
|
Commitments and contingencies (Notes 21 & 24)
|
|
|
|
|
|
On
behalf of the Board:
|
/s/ BURTON JOYCE
|
|
/s/ DAVID
SUTHERLAND
|
|
|
Burton Joyce, Director
|
David Sutherland, Director
|
The accompanying notes are an integral part of the consolidated financial statements.
|