|
IPSCO Inc.
Consolidated Statements of Income
Years ended December 31
(thousands of U.S. dollars except per share data)
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
Sales
|
|
$
|
3,775,603
|
|
$
|
3,032,727
|
|
$
|
2,531,390
|
|
|
Cost of sales
|
|
2,667,452
|
|
2,051,491
|
|
1,807,339
|
|
|
Gross income
|
|
1,108,151
|
|
981,236
|
|
724,051
|
|
|
Selling, general and administration
|
|
111,505
|
|
83,334
|
|
61,467
|
|
|
Litigation settlement
|
|
|
|
(9,904
|
)
|
|
|
|
Gain on sale of assets held for sale (Note 9)
|
|
|
|
(1,863
|
)
|
(4,925
|
)
|
|
Operating income
|
|
996,646
|
|
909,669
|
|
667,509
|
|
|
Other expenses
(income)
|
|
|
|
|
|
|
|
|
Interest on long-term debt
|
|
27,356
|
|
35,631
|
|
54,405
|
|
|
Interest income
|
|
(32,518
|
)
|
(16,626
|
)
|
(3,481
|
)
|
|
Foreign exchange (gain)/loss
|
|
7,454
|
|
(9,448
|
)
|
(2,749
|
)
|
|
Other (income) expenses
|
|
(637
|
)
|
144
|
|
477
|
|
|
Loss on early extinguishment of debt
|
|
|
|
16,423
|
|
|
|
|
Income before income taxes and cumulative effect of
accounting change
|
|
994,991
|
|
883,545
|
|
618,857
|
|
|
Income taxes (Note 7)
|
|
351,877
|
|
297,729
|
|
178,165
|
|
|
Income before cumulative effect of accounting change
|
|
643,114
|
|
585,816
|
|
440,692
|
|
|
Cumulative effect of accounting change, net of taxes
(Note 5)
|
|
|
|
|
|
14,250
|
|
|
NET INCOME
|
|
$
|
643,114
|
|
$
|
585,816
|
|
$
|
454,942
|
|
|
EARNINGS PER
COMMON SHARE (Note 19)
|
|
|
|
|
|
|
|
|
Income before cumulative effect of accounting change
|
|
$
|
13.57
|
|
$
|
12.07
|
|
$
|
9.12
|
|
|
Cumulative effect of accounting change
|
|
|
|
|
|
0.30
|
|
|
Earnings per Common ShareBasic
|
|
$
|
13.57
|
|
$
|
12.07
|
|
$
|
9.42
|
|
|
Income before cumulative effect of accounting change
|
|
$
|
13.43
|
|
$
|
11.96
|
|
$
|
8.42
|
|
|
Cumulative effect of accounting change
|
|
|
|
|
|
0.27
|
|
|
Earnings per Common ShareDiluted
|
|
$
|
13.43
|
|
$
|
11.96
|
|
$
|
8.69
|
|
|
Pro forma amounts
assuming the change in accounting had been applied retroactively (Note 5)
|
|
|
|
|
|
|
|
|
Net income available to common shareholders
|
|
|
|
|
|
$
|
440,692
|
|
|
Earnings per Common ShareBasic
|
|
|
|
|
|
$
|
9.12
|
|
|
Earnings per
Common ShareDiluted
|
|
|
|
|
|
$
|
8.42
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|