A summary of certain items in our consolidated statements of income and volumes by reportable segment for the periods indicated is set forth below.
Year Ended December 31, |
(US$ in millions, except percentages) |
|
2004 |
|
|
2003 |
|
Percent Change |
|
2002 |
|
Percent Change |
|
Volumes (in thousands of metric tons): |
|
Agribusiness |
|
88,619 |
|
|
86,962 |
|
2% |
|
69,606 |
|
25% |
Fertilizer |
|
11,589 |
|
|
11,538 |
|
|
|
10,708 |
|
8% |
Edible oil products |
|
4,728 |
|
|
4,100 |
|
15% |
|
1,946 |
|
111% |
Milling products |
|
3,987 |
|
|
3,468 |
|
15% |
|
3,303 |
|
5% |
Other (soy ingredients) |
|
|
|
|
140 |
|
(100)% |
|
226 |
|
(38)% |
|
|
Total |
|
108,923 |
|
|
106,208 |
|
3% |
|
85,789 |
|
24% |
|
Net sales: |
|
Agribusiness |
$ |
17,911 |
|
$ |
16,224 |
|
10% |
$ |
10,483 |
|
55% |
Fertilizer |
|
2,581 |
|
|
1,954 |
|
32% |
|
1,384 |
|
41% |
Edible oil products |
|
3,872 |
|
|
3,184 |
|
22% |
|
1,279 |
|
149% |
Milling products |
|
804 |
|
|
751 |
|
7% |
|
628 |
|
20% |
Other (soy ingredients) |
|
|
|
|
52 |
|
(100)% |
|
108 |
|
(52)% |
|
|
Total |
$ |
25,168 |
|
$ |
22,165 |
|
14% |
$ |
13,882 |
|
60% |
|
Costs of goods sold: |
|
Agribusiness |
$ |
(16,975 |
) |
$ |
(15,675 |
) |
8% |
$ |
(9,700 |
) |
62% |
Fertilizer |
|
(1,980 |
) |
|
(1,581 |
) |
25% |
|
(1,091 |
) |
45% |
Edible oil products |
|
(3,615 |
) |
|
(2,900 |
) |
25% |
|
(1,128 |
) |
157% |
Milling products |
|
(712 |
) |
|
(670 |
) |
6% |
|
(551 |
) |
22% |
Other (soy ingredients) |
|
|
|
|
(34 |
) |
(100)% |
|
(74 |
) |
(54)% |
|
|
Total |
$ |
(23,282 |
) |
$ |
(20,860 |
) |
12% |
$ |
(12,544 |
) |
66% |
|
Gross profit: |
|
Agribusiness |
$ |
936 |
|
$ |
549 |
|
70% |
$ |
783 |
|
(30)% |
Fertilizer |
|
601 |
|
|
373 |
|
61% |
|
293 |
|
27% |
Edible oil products |
|
257 |
|
|
284 |
|
(10)% |
|
151 |
|
88% |
Milling products |
|
92 |
|
|
81 |
|
14% |
|
77 |
|
5% |
Other (soy ingredients) |
|
|
|
|
18 |
|
(100)% |
|
34 |
|
(47)% |
|
|
Total |
$ |
1,886 |
|
$ |
1,305 |
|
45% |
$ |
1,338 |
|
(3)% |
|
Selling, general and administrative expenses: |
|
Agribusiness |
$ |
(471 |
) |
$ |
(332 |
) |
42% |
$ |
(284 |
) |
17% |
Fertilizer |
|
(197 |
) |
|
(129 |
) |
53% |
|
(100 |
) |
29% |
Edible oil products |
|
(157 |
) |
|
(180 |
) |
(13)% |
|
(134 |
) |
34% |
Milling products |
|
(46 |
) |
|
(43 |
) |
7% |
|
(51 |
) |
(16)% |
Other (soy ingredients) |
|
|
|
|
(7 |
) |
(100)% |
|
(10 |
) |
(30)% |
|
|
Total |
$ |
(871 |
) |
$ |
(691 |
) |
26% |
$ |
(579 |
) |
19% |
|
Foreign exchange gain (loss): |
|
Agribusiness |
$ |
(17 |
) |
$ |
89 |
|
|
$ |
(171 |
) |
|
Fertilizer |
|
(32 |
) |
|
(20 |
) |
|
|
9 |
|
|
Edible oil products |
|
5 |
|
|
|
|
|
|
3 |
|
|
Milling products |
|
|
|
|
|
|
|
|
|
|
|
Other (soy ingredients) |
|
|
|
|
(1 |
) |
|
|
3 |
|
|
|
|
Total |
$ |
(44 |
) |
$ |
68 |
|
|
$ |
(156 |
) |
|
|
|