Notes
The Companys organizational structure is based upon its three principal business segments: BD Medical (formerly BD Medical Systems) (Medical), BD Diagnostics (formerly BD Clinical Laboratory Solutions) (Diagnostics), and BD Biosciences (Biosciences).
The major products in the Medical segment are hypodermic products, specially designed devices for diabetes care, prefill-able drug delivery systems, infusion therapy products, elastic support products and thermometers. The Medical segment also includes disposable scrubs, specialty needles, and surgical blades. The major products in the Diagnostics segment are clinical and industrial microbiology products, sample collection products, specimen management systems, hematology instruments, and other diagnostic systems, including immunodiag-nostic test kits. This segment also includes consulting services and customized, automated bar-code systems for use in laboratories. The major products in the Biosciences segment are flow cytometry systems for cellular analysis, reagents and tissue culture labware.
The Company evaluates performance based upon operating income. Segment operating income represents revenues reduced by product costs and operating expenses. The calculations of segment operating income and assets are in accordance with the accounting policies described in Note 1.
Distribution of products is both through distributors and directly to hospitals, laboratories and other end users. Sales to a distributor which supplies the Companys products to many end users accounted for approximately 11% of revenues in 2003, 2002 and 2001, respectively, and included products from the Medical and Diagnostics segments. No other customer accounted for 10% or more of revenues in each of the three years presented.
| Revenues |
|
2003 |
|
|
2002 |
|
|
2001 |
|
 |
| Medical |
$ |
2,456,876 |
|
$ |
2,151,374 |
|
$ |
2,004,626 |
|
| Diagnostics |
|
1,373,651 |
|
|
1,236,319 |
|
|
1,151,517 |
|
| Biosciences |
|
697,413 |
|
|
645,376 |
|
|
590,039 |
|
 |
| Total(A) |
$ |
4,527,940 |
|
$ |
4,033,069 |
|
$ |
3,746,182 |
|
 |
| |
|
|
|
|
|
|
|
|
|
| Segment Operating Income |
|
|
|
|
|
|
|
|
|
 |
| Medical |
$ |
556,284 |
|
$ |
470,168 |
(C) |
$ |
446,940 |
|
| Diagnostics |
|
302,071 |
|
|
251,004 |
(D) |
|
212,837 |
|
| Biosciences |
|
88,885 |
(B) |
|
116,926 |
(E) |
|
97,293 |
|
 |
| Total Segment Operating Income |
|
947,240 |
|
|
838,098 |
|
|
757,070 |
|
| Unallocated Expenses(F) |
|
(237,534 |
) |
|
(209,509 |
) |
|
(180,320 |
) |
 |
| Income Before Income Taxes and |
|
|
|
|
|
|
|
|
|
| Cumulative Effect of Change |
|
|
|
|
|
|
|
|
|
| in Accounting Principle |
$ |
709,706 |
|
$ |
628,589 |
|
$ |
576,750 |
|
 |
| |
|
|
|
|
|
|
|
|
|
| Segment Assets |
|
|
|
|
|
|
|
|
|
 |
| Medical |
$ |
2,738,082 |
|
$ |
2,536,185 |
|
$ |
2,431,709 |
|
| Diagnostics |
|
1,128,878 |
|
|
1,187,710 |
|
|
1,091,063 |
|
| Biosciences |
|
912,758 |
(B) |
|
930,836 |
|
|
822,745 |
|
 |
| Total Segment Assets |
|
4,779,718 |
|
|
4,654,731 |
|
|
4,345,517 |
|
| Corporate and All Other(G) |
|
792,535 |
|
|
374,252 |
|
|
445,293 |
|
 |
| Total |
$ |
5,572,253 |
|
$ |
5,028,983 |
|
$ |
4,790,810 |
|
 |
| |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
|
|
|
|
|
|
|
|
|
 |
| Medical |
$ |
167,165 |
|
$ |
182,479 |
|
$ |
265,531 |
|
| Diagnostics |
|
61,589 |
|
|
41,774 |
|
|
62,009 |
|
| Biosciences |
|
22,116 |
|
|
22,747 |
|
|
24,083 |
|
| Corporate and All Other |
|
10,173 |
|
|
12,703 |
|
|
19,131 |
|
 |
| Total |
$ |
261,043 |
|
$ |
259,703 |
|
$ |
370,754 |
|
 |
| |
|
|
|
|
|
|
|
|
|
| Depreciation and Amortization |
|
|
|
|
|
|
|
|
|
 |
| Medical |
$ |
174,701 |
|
$ |
150,849 |
|
$ |
145,702 |
|
| Diagnostics |
|
86,879 |
|
|
89,275 |
|
|
89,117 |
|
| Biosciences |
|
64,605 |
|
|
50,587 |
|
|
58,204 |
|
| Corporate and All Other |
|
18,271 |
|
|
14,154 |
|
|
12,677 |
|
 |
| Total |
$ |
344,456 |
|
$ |
304,865 |
|
$ |
305,700 |
|
 |
| (A) |
Intersegment revenues are not material. |
| (B) |
Includes $26,717 in 2003 of impairment charges discussed in Note 2. |
| (C) |
Includes $22,600 in 2002 for special charges discussed in Note 5. |
| (D) |
Includes $(468) in 2002 for special charge reversals discussed in Note 5. |
| (E) |
Includes $(447) in 2002 for special charge reversals discussed in Note 5. |
| (F) |
Includes interest, net; foreign exchange; corporate expenses; gains on sales of investments; and certain legal defense costs. Also includes special charge reversals of $(177) in 2002, as discussed in Note 5. |
| (G) |
Includes cash and investments and corporate assets. |
|
| Revenues by |
|
|
|
|
|
|
|
|
|
| Organizational Units |
|
2003 |
|
|
2002 |
|
|
2001 |
|
 |
| BD Medical |
|
|
|
|
|
|
|
|
|
| Medical Surgical Systems |
$ |
1,426,202 |
|
$ |
1,299,229 |
|
$ |
1,192,340 |
|
| Diabetes Care |
|
542,327 |
|
|
473,825 |
|
|
483,053 |
|
| Pharmaceutical Systems |
|
435,624 |
|
|
326,346 |
|
|
278,309 |
|
| Ophthalmic Systems |
|
52,723 |
|
|
51,974 |
|
|
50,924 |
|
 |
| |
$ |
2,456,876 |
|
$ |
2,151,374 |
|
$ |
2,004,626 |
|
 |
| BD Diagnostics |
|
|
|
|
|
|
|
|
|
| Preanalytical Systems |
$ |
707,079 |
|
$ |
637,194 |
|
$ |
584,277 |
|
| Diagnostic Systems |
|
666,572 |
|
|
599,125 |
|
|
567,240 |
|
 |
| |
$ |
1,373,651 |
|
$ |
1,236,319 |
|
$ |
1,151,517 |
|
 |
| BD Biosciences |
|
|
|
|
|
|
|
|
|
| Immunocytometry Systems |
$ |
332,505 |
|
$ |
294,718 |
|
$ |
265,365 |
|
 |
| Clontech |
|
64,312 |
|
|
72,710 |
|
|
78,607 |
|
| Pharmingen |
|
121,173 |
|
|
110,125 |
|
|
94,776 |
|
| Discovery Labware |
|
179,423 |
|
|
167,823 |
|
|
151,291 |
|
 |
| |
$ |
697,413 |
|
$ |
645,376 |
|
$ |
590,039 |
|
 |
| Total |
$ |
4,527,940 |
|
$ |
4,033,069 |
|
$ |
3,746,182 |
|
 |
Geographic Information
The countries in which the Company has local revenue-generating operations have been combined into the following geographic areas: the United States, including Puerto Rico, and International, which is composed of Europe, Canada, Latin America, Japan and Asia Pacific.
Revenues to unaffiliated customers are based upon the source of the product shipment. Long-lived assets, which include net property, plant and equipment, are based upon physical location. Intangible assets are not included since, by their nature, they do not have a physical or geographic location.
|
| |
|
2003 |
|
|
2002 |
|
|
2001 |
|
 |
| Revenues |
|
|
|
|
|
|
|
|
|
| United States |
$ |
2,328,246 |
|
$ |
2,158,275 |
|
$ |
2,001,341 |
|
| International |
|
2,199,694 |
|
|
1,874,794 |
|
|
1,744,841 |
|
 |
| Total |
$ |
4,527,940 |
|
$ |
4,033,069 |
|
$ |
3,746,182 |
|
 |
| |
|
|
|
|
|
|
|
|
|
| Long-Lived Assets |
|
|
|
|
|
|
|
|
|
| United States |
$ |
979,735 |
|
$ |
974,797 |
|
$ |
956,138 |
|
| International |
|
724,100 |
|
|
653,464 |
|
|
633,671 |
|
| Corporate |
|
140,936 |
|
|
137,469 |
|
|
126,214 |
|
 |
| Total |
$ |
1,844,771 |
|
$ |
1,765,730 |
|
$ |
1,716,023 |
|
 |
Quarterly Data (Unaudited)
Thousands of dollars, except per-share amounts
| |
2003 |
 |
| |
1st |
|
2nd |
|
3rd |
|
4th |
|
Year |
|
 |
| Revenues |
$ |
1,051,648 |
|
$ |
1,134,041 |
|
$ |
1,165,369 |
|
$ |
1,176,882 |
|
$ |
4,527,940 |
|
| Gross Profit |
|
501,609 |
|
|
555,613 |
|
|
542,982 |
|
|
591,446 |
|
|
2,191,650 |
(B) |
| Net Income |
|
113,638 |
|
|
142,040 |
|
|
130,018 |
|
|
161,360 |
|
|
547,056 |
(B) |
| Earnings Per Share: |
| Basic |
|
.44 |
|
|
.56 |
|
|
.51 |
|
|
.64 |
|
|
2.14 |
|
| Diluted |
|
.43 |
|
|
.54 |
|
|
.49 |
|
|
.61 |
|
|
2.07 |
|
 |
| |
2002 |
 |
| |
1st |
|
2nd |
|
3rd |
|
4th |
|
Year |
|
 |
| Revenues |
$ |
944,946 |
|
$ |
1,012,971 |
|
$ |
998,460 |
|
$ |
1,076,692 |
|
$ |
4,033,069 |
|
| Gross Profit |
|
445,184 |
|
|
489,838 |
|
|
484,389 |
|
|
529,989 |
|
|
1,949,400 |
|
| Net Income |
|
99,673 |
|
|
129,188 |
|
|
119,725 |
|
|
131,396 |
|
|
479,982 |
(A) |
| Earnings Per Share: |
| Basic |
|
.38 |
|
|
.50 |
|
|
.46 |
|
|
.51 |
|
|
1.85 |
|
| Diluted |
|
.37 |
|
|
.48 |
|
|
.44 |
|
|
.50 |
|
|
1.79 |
|
 |
| (A) |
Includes $9,937 and $11,571 of special charges in the second and third quarters, respectively, as discussed in Note 5. |
| (B) |
Includes $26,717 of impairment charges in the third quarter, as discussed in Note 2. |
|