Eleven-Year Financial Summary

Dollars and shares in thousands except per share amounts  

Income:

 
Operating revenues $
Operating income $
Income from continuing operations before income taxes $
Income taxes $
Income from continuing operations $
Income (loss) from discontinued operations (net of tax) $
Cumulative effect of changes in accounting principles (net of tax) $
Net income $
Per common share - assuming dilution:  
Income from continuing operations $
Income (loss) from discontinued operations $
Cumulative effect of changes in accounting principles $
Net income $
   

Financial Position:

 
Net working capital $
Net plant and equipment $
Total assets $
Long-term debt $
Total debt $
Total Invested capital $
Stockholders’ equity $
   

Cash Flow:

 
Free operating cash flow $
Cash dividends paid $
Dividends paid per share $
Dividends declared per share $
Plant and equipment additions $
Depreciation $
Amortization and impairment of goodwill and other intangible assets $
   

Financial Ratios:

 
Operating income margin %
Return on average stockholders’ equity %
Return on average invested capital %
Book value per share $
Total debt to total capitalization %
   

Other Data:

 
Market price per share at year-end $
Shares outstanding at December 31  
Weighted average shares outstanding  
Research and development expenses $
Employees at December 31  
Number of acquisitions  
Cash paid for acquisitions $
2011 2010

 

 
17,786,583 15,415,692
2,731,008 2,254,017
2,592,714 2,088,838
575,700 636,400
2,017,014 1,452,438
54,370 50,514
- -
2,071,384 1,502,952
   
4.08 2.89
0.11 0.10
- -
4.19 2.99
   

 

 

3,872,619 2,947,636
2,025,396 2,066,156
17,983,514 16,412,311
3,488,198 2,868,323
3,990,261 3,128,555
12,846,450 11,253,955
10,034,064 9,571,999
   

 

 

1,602,600 1,200,554
680,280 636,200
1.380 1.270
1.400 1.300
353,408 287,759
336,495 334,786
257,514 214,000
   

 

 

15.4 14.6
20.6 15.9
16.8 14.6
20.75 19.23
28.5 23.1
   

 

 

46.71 53.40
483,608 497,744
491,439 500,772
242,979 213,339
65,000 61,000
28 24
1,308,164 497,435
2009 2008

 

 
13,572,996 16,544,281
1,382,963 2,409,838
1,213,920 2,259,669
245,282 635,706
968,638 1,623,963
4,059 (104,960)
- -
972,697 1,519,003
   
1.93 3.12
0.01 (0.20)
- -
1.94 2.91
   

 

 

2,813,694 928,886
2,097,326 2,109,432
15,811,432 15,203,551
2,861,304 1,247,883
3,075,347 3,681,856
10,428,303 10,613,997
8,699,122 7,675,091
   

 

 

1,911,813 1,859,912
619,681 598,690
1.240 1.150
1.240 1.180
255,739 362,312
376,226 367,615
308,615 324,292
   

 

 

10.2 14.6
11.8 19.1
10.6 15.4
17.32 15.38
26.1 32.4
   

 

 

47.99 35.05
502,336 499,115
500,177 518,609
191,859 203,116
59,000 65,000
20 50
281,404 1,546,982
2007 2006

 

 
15,549,806 13,253,660
2,534,773 2,286,250
2,490,999 2,293,546
726,321 675,687
1,764,678 1,617,859
105,184 99,887
- -
1,869,862 1,494,869
   
3.17 2.84
0.19 0.18
- -
3.36 3.01
   

 

 

3,205,370 2,569,821
2,194,010 2,053,457
15,525,862 13,880,439
1,888,839 955,610
2,299,351 1,418,331
10,830,058 9,849,356
9,358,231 9,021,232
   

 

 

2,130,942 1,558,441
502,430 335,092
0.910 0.585
0.980 0.610
353,355 301,006
363,701 319,362
161,043 124,544
   

 

 

16.3 17.2
19.2 19.5
17.4 17.5
17.65 16.15
19.7 13.6
   

 

 

53.54 46.19
530,097 558,750
551,549 565,632
187,811 136,244
60,000 55,000
52 53
812,757 1,378,708
2005 2004

 

 
12,028,521 10,836,381
2,021,442 1,807,870
2,063,761 1,884,903
641,880 615,424
1,421,881 1,269,479
72,988 69,215
- -
1,494,869 1,338,694
   
2.47 2.08
0.13 0.11
- -
2.60 2.20
   

 

 

2,110,874 2,471,227
1,807,109 1,876,875
11,445,643 11,351,934
958,321 921,098
1,211,220 1,124,621
8,392,897 8,089,817
7,552,094 7,632,586
   

 

 

1,558,441 1,254,237
335,092 304,581
0.585 0.500
0.610 0.520
293,102 282,560
299,232 294,162
83,842 59,121
   

 

 
16.8 16.7
18.7 16.3
16.9 15.9
13.45 13.06
13.8 12.8
   
 

 

44.00 46.34
561,627 584,457
571,058 604,752
116,274 111,405
50,000 49,000
22 24
626,922 587,783
2003 2002

 

 
9,201,303 8,669,002
1,406,557 1,317,685
1,470,169 1,346,673
497,702 473,011
972,467 873,662
51,213 52,279
- (213,349)
1,023,680 712,592
   
1.57 1.42
0.08 0.08
- (0.35)
1.66 1.16
   

 

 

3,294,299 2,276,401
1,728,638 1,631,249
11,193,321 10,623,101
920,360 1,460,381
976,454 1,581,985
7,190,735 7,183,372
7,898,764 6,659,074
   

 

 

1,110,429 1,017,332
285,399 272,319
0.465 0.445
0.470 0.450
258,312 271,424
282,277 277,819
24,276 27,933
   

 

 

15.3 15.2
13.4 13.7
12.9 11.8
12.80 10.86
11.0 19.2
   

 

 

41.96 32.43
617,273 613,166
614,138 612,313
95,414 90,741
47,500 48,700
28 21
203,726 556,199
2001  

 

 
8,490,837  
1,125,409  
1,135,504  
395,504  
740,000  
65,659  
-  
805,659  
   
1.21  
0.11  
-  
1.32  
   

 

 

1,587,332  
1,633,690  
9,822,349  
1,267,141  
1,580,588  
7,354,877  
6,056,513  
   

 

 
1,094,464  
249,141  
0.410  
0.420  
256,562  
281,723  
104,585  
   

 

 
13.3  
12.9  
10.0  
9.93  
20.7  
   

 

 
33.86  
609,853  
608,224  
91,816  
52,000  
29  
556,199  


Note: Certain reclassifications of prior years’ data have been made to conform with current year reporting, including discontinued operations. 2010 and 2009 have been restated for the elimination of the one month reporting lag for the company’s international operations outside of North America. See “Management’s Discussion and Analysis” in our 2011 Annual Report on Form 10-K for a calculation of return on average invested capital and free operating cash flow. Return on average stockholders’ equity represents income from continuing operations divided by average stockholders’ equity.

Dividends Declared Per ShareMarket Price at Year-End
Operating Income MarginIncome From Continuing Operations Per Diluted Share
Return on Average Stockholder's Equity Return on Average Invested Capital
Free Operating Cash Flow Total Debt to Total Capitalization