5. Retail Acquisitions and Goodwill The goodwill
amount presented on the financial statements primarily resulted from the
acquisition of retail housing operations during fiscal years 2000 and
1999. The acquisitions were accounted for as purchases and were valued
based on the estimated fair value of the assets acquired and liabilities
assumed with respect to each acquisition at the dates of acquisition.
Preliminary purchase price allocations were made pending subsequent
settlements and earnouts based on performance in periods subsequent to
acquisition. As of April 30, 2000, accumulated
amortization totaled $11.8 million. Net goodwill from sources other than
acquisitions of retail operations was $5.1 million, and almost entirely
originated from the previous acquisition of a folding trailer
operation. The Company periodically evaluates
the recoverability of goodwill resulting from business acquisitions and
measures the amount of impairment, if any, by assessing current and future
levels of income and cash flows as well as other factors, such as business
trends and prospects and market and economic conditions. In the opinion of
management, there is no material impairment in the value of
goodwill. Below is a summary of the details of
retail housing acquisitions:
(Amounts in thousands) |
|
2000 |
|
|
1999 |
|
|
|
|
|
|
|
|
Details of Acquisitions: |
|
|
|
|
|
|
Fair value of assets acquired |
$ |
21,096 |
|
$ |
381,449 |
|
Liabilities assumed |
|
6,194 |
|
|
121,951 |
|
|
Acquisition price |
|
14,902 |
|
|
259,498 |
|
Less cash acquired |
|
(816) |
|
|
(10,141) |
|
Less Common stock issued for acquisitions |
|
(7,390) |
|
|
(131,382) |
|
|
Net cash paid for acquisitions |
$ |
6,696 |
|
$ |
117,975 |
|
Non-Cash Investing and Financing
Activities: |
|
|
|
|
|
|
Common stock issued for acquisitions |
$ |
7,390 |
|
$ |
131,38 |
|
Had the acquisitions occurred at the beginning of the
prior fiscal year, the unaudited and pro forma results would be as
follows:
(Amounts in thousands except per share
data) |
|
2000 |
|
|
1999 |
|
|
|
|
|
|
|
Net sales |
$ |
3,716,301 |
|
$ |
3,583,971 |
Net income |
|
94,709 |
|
|
117,472 |
Diluted earnings per share |
$ |
2.41 |
|
$ |
2.83 |
Diluted weighted average shares
outstanding |
|
39,217 |
|
|
41,501 |
|
|