|
|
|
 |
 |
|
|
 |
| |
|
 |
 |
 |
|
(in millions) |
 |
Current income taxes |
|
|
|
|
|
 |
|
|
|
 |
|
|
|
|
 |
Federal |
|
$ |
85 |
|
|
$ |
826 |
|
$ |
679 |
|
|
 |
State |
|
|
13 |
|
|
|
106 |
|
|
109 |
|
|
 |
Foreign |
|
|
25 |
|
|
|
24 |
|
|
18 |
|
|
 |
|
|
|
|
|
|
|
|
|
|
|
|
|
 |
Total current income taxes |
|
|
123 |
|
|
|
956 |
|
|
806 |
|
|
 |
|
|
|
|
|
|
|
|
|
|
|
|
|
 |
Deferred income taxes, net |
|
|
|
|
|
|
|
|
|
|
|
|
 |
Federal |
|
|
440 |
|
|
|
165 |
|
|
187 |
|
|
 |
State |
|
|
21 |
|
|
|
9 |
|
|
13 |
|
|
 |
Foreign |
|
|
48 |
|
|
|
33 |
|
|
29 |
|
|
 |
|
|
|
|
|
|
|
|
|
|
|
|
|
 |
Total deferred income taxes, net |
|
|
509 |
|
|
|
207 |
|
|
229 |
|
|
 |
|
|
|
|
|
|
|
|
|
|
|
|
|
 |
Investment tax credit amortization |
|
|
(14 |
) |
|
|
(13 |
) |
|
(15 |
) |
|
 |
|
|
|
|
|
|
|
|
|
|
|
|
|
 |
Total income tax expense |
|
$ |
618 |
|
|
$ |
1,150 |
(a) |
$ |
1,020 |
|
|
|
(a)
|
|
Excludes $59 million of deferred federal and state tax benefits related to the cumulative effect of change in accounting principle recorded net of tax. (See Note 1.)
|
 |
 |
|
|
 |
| |
|
 |
 |
 |
|
(in millions) |
 |
Domestic |
|
$ |
1,621 |
|
|
 |
$ |
2,943 |
|
|
 |
$ |
2,587 |
|
|
 |
Foreign |
|
|
31 |
|
|
|
201 |
|
|
|
209 |
|
|
 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
 |
Total Income |
|
$ |
1,652 |
|
|
$ |
3,144 |
|
|
$ |
2,796 |
|
|
 |
 |
|
|
 |
| |
|
 |
 |
 |
|
(in millions) |
 |
Income tax, computed at the statutory rate of 35% |
|
$ |
578 |
|
|
 |
$ |
1,100 |
|
|
 |
$ |
979 |
|
|
 |
State income tax, net of federal income tax effect |
|
|
22 |
|
|
|
74 |
|
|
|
75 |
|
|
 |
Tax differential on foreign earnings |
|
|
62 |
|
|
|
(13 |
) |
|
|
(26 |
) |
|
 |
Employee Stock Ownership Plan dividends |
|
|
(33 |
) |
|
|
(2 |
) |
|
|
|
|
|
 |
Other items, net |
|
|
(11 |
) |
|
|
(9 |
) |
|
|
(8 |
) |
|
 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
 |
Total income tax expense |
|
$ |
618 |
|
|
$ |
1,150 |
|
|
$ |
1,020 |
|
|
 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
 |
Effective tax rate |
|
|
37.4 |
% |
|
|
36.6 |
% |
|
|
36.5 |
% |
|
 |
 |
 |
|
 |
 |
|
 |
 |
|
|
(in millions) |
|
 |
|
|
|
|
|
|
 |
|
|
|
|
 |
Deferred credits and other liabilities |
|
$ |
1,540 |
|
|
$ |
544 |
|
|
 |
Other |
|
|
145 |
|
|
|
158 |
|
|
 |
|
|
|
|
|
|
|
|
|
|
 |
Total deferred income tax assets |
|
|
1,685 |
|
|
|
702 |
|
|
 |
|
|
|
|
|
|
|
|
|
|
 |
Valuation allowance |
|
|
(41 |
) |
|
|
(17 |
) |
|
 |
|
|
|
|
|
|
|
|
|
|
 |
Net deferred income tax assets |
|
|
1,644 |
|
|
|
685 |
|
|
 |
|
|
|
|
|
|
|
|
|
|
 |
Investments and other assets |
|
|
(1,043 |
) |
|
|
(725 |
) |
|
 |
Accelerated depreciation rates |
|
|
(4,224 |
) |
|
|
(3,171 |
) |
|
 |
Regulatory assets and deferred debits |
|
|
(856 |
) |
|
|
(816 |
) |
|
 |
|
|
|
|
|
|
|
|
|
|
 |
Total deferred income tax liabilities |
|
|
(6,123 |
) |
|
|
(4,712 |
) |
|
 |
|
|
|
|
|
|
|
|
|
|
 |
Total net deferred income tax liabilities |
|
$ |
(4,479 |
) |
|
$ |
(4,027 |
) |
|
Valuation allowances have been established for certain foreign net operating loss carryforwards that reduce deferred tax assets to an amount that will, more likely than not, be realized. The net change in the total valuation allowance is included in the tax differential on foreign earnings line of the Statutory Rate Reconciliation.
Deferred income taxes have not been provided on the undistributed earnings of Duke Energys foreign subsidiaries as such amounts are deemed to be permanently reinvested.
|
|