Due from Key     Capital    
Accumulated    Employees Contributions
Additional Other for Stock Receivable Total
Common Paid-In Retained Comprehensive Purchase from Shareholders’
(in thousands, except share amounts) Stock Capital Earnings Loss Program Shareholders Equity
Balance at January 1, 1999      $478         $159,936      $ 78,599      $      —         $(5,236 )         $(2,618      $231,159    
  Issuance of shares under stock
   option plans (123,000 shares) 1 619 620
  Issuance of shares of common
   stock to obtain service
   agreements (80,000 shares) 2 800 802
  Issuance of shares under
   orthodontist stock purchase
   program (21,000 shares) 1,187 1,187
  Effect of revised estimate
   of tax benefit from the
   exercise of stock options (1,077 ) (1,077 )
  Net income 45,836 45,836
Balance at December 31, 1999 481 161,465 124,435 (5,236 ) (2,618 ) 278,527
  Issuance of shares under stock
   option plans (479,000 shares) 3 3,512 3,515
  Issuance of shares of common
   stock to obtain service
   agreements (185,000 shares) 2 4,056 4,058
  Repayment of loans from
   key employee for stock
   purchase program (1,816 ) 3,632 816 2,632
  Issuance of shares under
   orthodontist stock purchase
   program (22,700 shares) 1 1,444 1,445
  Foreign currency
   translation adjustment (127 ) (127 )
  Net income (loss) (2,854 ) (2,854 )
Balance at December 31, 2000 487 168,661 121,581 (127 ) (1,604 ) (1,802 ) 287,196
  Issuance of shares under
   stock option plans (868,000 shares) 9 10,629 10,638
  Issuance of shares of common
   stock to obtain service
   agreements (16,000 shares) 1 483 484
  Repayment of loans from
   key employee for stock
   purchase program (559 ) 1,116 558 1,115
  Issuance of shares under
   orthodontist stock purchase
   program (28,000 shares) 1,584 1,584
  Foreign currency
   translation adjustment (1,862 ) (1,862 )
  Issuance of stock in OrthAlliance
   merger (1,242,000 shares) 12 28,151 28,163
  Key employee transaction 1,000 1,000
  Net income 61,134 61,134
Balance at December 31, 2001 $509 $208,949 $182,715 $(1,989 ) $    (488 ) $    (244 ) $389,452
 
See notes to consolidated financial statements.