|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due
from Key |
|
|
Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
Employees |
|
|
Contributions |
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
for
Stock |
|
|
Receivable |
|
|
Total |
|
|
Common |
|
Paid-In |
|
|
Retained |
|
|
Comprehensive |
|
|
Purchase |
|
|
from |
|
|
Shareholders’ |
| (in
thousands, except share amounts) |
|
Stock |
|
Capital |
|
|
Earnings |
|
|
Loss |
|
|
Program |
|
|
Shareholders |
|
|
Equity |
 |
| Balance
at January 1, 1999 |
|
$478 |
|
|
$159,936 |
|
|
$ 78,599 |
|
|
$ — |
|
|
|
$(5,236 |
) |
|
|
$(2,618 |
) |
|
|
$231,159 |
|
| Issuance
of shares under stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| option
plans (123,000 shares) |
|
1 |
|
|
619 |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
620 |
|
| Issuance
of shares of common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| stock
to obtain service |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| agreements
(80,000 shares) |
|
2 |
|
|
800 |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
802 |
|
| Issuance
of shares under |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| orthodontist
stock purchase |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| program
(21,000 shares) |
|
— |
|
|
1,187 |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,187 |
|
| Effect
of revised estimate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| of
tax benefit from the |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| exercise
of stock options |
|
— |
|
|
(1,077 |
) |
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,077 |
) |
| Net
income |
|
— |
|
|
— |
|
|
45,836 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
45,836 |
|
 |
| Balance
at December 31, 1999 |
|
481 |
|
|
161,465 |
|
|
124,435 |
|
|
— |
|
|
|
(5,236 |
) |
|
|
(2,618 |
) |
|
|
278,527 |
|
 |
| Issuance
of shares under stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| option
plans (479,000 shares) |
|
3 |
|
|
3,512 |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,515 |
|
| Issuance
of shares of common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| stock
to obtain service |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| agreements
(185,000 shares) |
|
2 |
|
|
4,056 |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,058 |
|
| Repayment
of loans from |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| key
employee for stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| purchase
program |
|
— |
|
|
(1,816 |
) |
|
— |
|
|
— |
|
|
|
3,632 |
|
|
|
816 |
|
|
|
2,632 |
|
| Issuance
of shares under |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| orthodontist
stock purchase |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| program
(22,700 shares) |
|
1 |
|
|
1,444 |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,445 |
|
| Foreign
currency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| translation
adjustment |
|
— |
|
|
— |
|
|
— |
|
|
(127 |
) |
|
|
— |
|
|
|
— |
|
|
|
(127 |
) |
| Net
income (loss) |
|
— |
|
|
— |
|
|
(2,854 |
) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,854 |
) |
 |
| Balance
at December 31, 2000 |
|
487 |
|
|
168,661 |
|
|
121,581 |
|
|
(127 |
) |
|
|
(1,604 |
) |
|
|
(1,802 |
) |
|
|
287,196 |
|
 |
| Issuance
of shares under |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| stock
option plans (868,000 shares) |
|
9 |
|
|
10,629 |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,638 |
|
| Issuance
of shares of common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| stock
to obtain service |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| agreements
(16,000 shares) |
|
1 |
|
|
483 |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
484 |
|
| Repayment
of loans from |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| key
employee for stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| purchase
program |
|
— |
|
|
(559 |
) |
|
— |
|
|
— |
|
|
|
1,116 |
|
|
|
558 |
|
|
|
1,115 |
|
| Issuance
of shares under |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| orthodontist
stock purchase |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| program
(28,000 shares) |
|
— |
|
|
1,584 |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,584 |
|
| Foreign
currency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| translation
adjustment |
|
— |
|
|
— |
|
|
— |
|
|
(1,862 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,862 |
) |
| Issuance
of stock in OrthAlliance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| merger
(1,242,000 shares) |
|
12 |
|
|
28,151 |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
28,163 |
|
| Key
employee transaction |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
1,000 |
|
|
|
1,000 |
|
| Net
income |
|
— |
|
|
— |
|
|
61,134 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
61,134 |
|
 |
| Balance
at December 31, 2001 |
|
$509 |
|
|
$208,949 |
|
|
$182,715 |
|
|
$(1,989 |
) |
|
|
$ (488 |
) |
|
|
$ (244 |
) |
|
|
$389,452 |
|
 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| See
notes to consolidated financial statements. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|