| Reported Income Statement Data |
| Net sales |
$7,219 |
-3% |
$7,430 |
-9% |
$8,160 |
| Operating income |
1,016 |
15% |
883 |
-8% |
957 |
| Diluted earnings per share |
11.18 |
15% |
9.71 |
1% |
9.60 |
| Balance Sheet and Other Data |
| Cash and cash equivalents |
$1,030 |
|
997 |
|
401 |
| Total assets |
7,897 |
|
7,444 |
|
7,642 |
| Total debt |
1,790 |
|
1,831 |
|
2,188 |
| Total equity (including redeemable equity) |
4,366 |
|
3,890 |
|
3,650 |
| Annual dividends declared per common share |
3.24 |
|
3.16 |
|
2.98 |
| Net debt to adjusted EBITDA ratio2 |
0.6 |
|
0.7 |
|
1.5 |
| Cash provided by operations |
944 |
|
1,436 |
|
1,057 |
| Mechanical stores expense |
67 |
|
62 |
|
62 |
| Depreciation and amortization |
222 |
|
214 |
|
219 |
| Capital expenditures and mechanical stores purchases |
433 |
|
301 |
|
316 |