NSW Resi Pie
PROPERTYACQUISITION DATELOCATIONPROJECT VALUE
(INCL. GST)		TOTAL LOTSRELEASEDEXCHANGEDSETTLEDSETTLEMENT DATE
FROM1		SETTLEMENT DATE
TO1		CURRENT PRICE RANGE FROM/TOPROJECT PERIOD (CALENDER YEAR)CONSTRUCTION PROGRESS2DESCRIPTIONOWNERSHIP STRUCTURE
IN PROGRESS              
THE ROYALJun 07Newcastle $154m167167148146     Apartments100% Mirvac Limited
Stage 1A  $87m94948482Apr 10Sep 13$500,000 – $4.2mmid 2007 – mid 2013100%  
Stage 1B  $67m73736464Apr 10Sep 13$330,000 – $4.5mmid 2007 – mid 2013100%  
RHODES WATERSIDE MWRDPJan 073Rhodes$644m933933791667     Apartments100% MWRDP (Mirvac Limited 20% equity interest)
Completed Stages  $170m259259259259May 08May 10$380,000 – $1.4mend 2006 – mid 2010100%  
Stage 4 Amarco  $145m222222222222Dec 09Nov 11$453,000 – $1.0mearly 2008 – end 2011100%  
Stage 5 Pinnacle  $170m2312311070Oct 13Aug 14$420,000 – $1.5mmid 2011 – mid 20140%  
Stage 8 Elinya  $73m107107104104Jul 11Jun 12$350,000 – $1.2mmid 2010 – mid 2012100%  
Stage 9
Waters Edge		  $86m1141149982Dec 11Jul 12$420,000 – $1.4mearly 2011 – mid 2012100%  
ENDEAVOUR 88Apr 03Coogee$215m14114114186     Housing100% Mirvac Limited
Stage 2  $50m35353535Mar 11Jul 11$1.2m – $1.6mend 2009 – mid 2011100%  
Stage 3  $69m46464646Jul 11Nov 11$1.2m – $1.7mend 2010 – end 2011100%  
Stage 4  $49m3131315Nov 11Apr 12$1.4m – $1.8mearly 2011 – early 201275%  
Stage 5  $47m2929290Apr 12Jun 12$1.3m – $1.8mmid 2011 – mid 201235%  
CHATSWOOD, ERAJun 08Chatswood$289m2952952870May 14Apr 15$495,000 – $2.1mearly 2011 – end 20155%Apartments100% Mirvac Limited
HAROLD PARK PRECINCT 1Dec 104Glebe$260m296296 153 0Feb 14Jul 14$495,000 – $1.7mearly 2012 – mid 20140%Mix of apartments and terraces100% Mirvac Limited
PANORAMAJun 01Glenfield $203m545468439413      100% Mirvac Limited
Completed Stages  $97m250250250250Dec 05Sep 10$250,000 – $500,000mid 2001 – mid 2011100%Mix of residential and retail lots 
Stage 2A  $52m132128128128Jun 10Aug 12$245,000 – $510,000mid 2001 – mid 201295%Residential lots
and spec houses		 
Stage 2B  $24m6443338Jul 11Mar 13$225,000 – $510,000mid 2001 – early 2013100%Residential lots
and spec houses		 
Stage 4  $2m27272727Jul 11Jul 11$1.6m – $1.6mearly 2007 – mid 2011100%Land 
Stage 5  $28m722010Feb 12Dec 13$285,000 – $500,000mid 2011 – early 201450%Residential lots
and spec houses		 
NEWBURY ESTATEDec 99Stanhope $229m1,7611,7201,7131,703     Mix of residential and retail lotsPDA with Landcom
Completed Stages  $198m1,6411,6411,6411,641Jun 02Apr 10$150,000 – $550,000mid 2000 – end 2010100%  
Stage 8  $31m120797262Jun 11Nov 13$300,000 – $525,000early 2011 – end 201355%  
ASHGROVEJun 02Auburn $127m263263263263Feb 07Jul 11$185,000 – $615,000end 2003 – mid 2011100%Residential estate100% Mirvac Limited
GILLIESTONJul 06Gillieston$83m403177136128Mar 08Oct 17$135,000 – $465,000early 2008 – early 201850%Residential estate100% Mirvac Limited
SPRING FARMJun 08Spring Farm$90m323284232218      100% Mirvac Limited
Completed Stages  $1m1111Jun 10Jun 10$450,000mid 2008 – mid 2010100%Lot sale 
Stage 1  $39m124124114114Oct 08Jul 12$175,000 – $410,000mid 2008 – mid 2012100%Residential estate 
Stage 2A  $15m56565250Nov 09Apr 12$160,000 – $370,000mid 2008 – mid 201295%Built form
and land lots		 
Stage 2B  $13m47474440Dec 10Feb 12$160,000 – $390,000mid 2008 – mid 2012100%Built form
and land lots		 
Stage 2C  $7m29292013Apr 11May 12$175,000 – $350,000mid 2008 – mid 2012100%Built form
and land lots		 
Stage 3  $15m662710Apr 12Apr 13$160,000 – $400,000mid 2008 – mid 201370%Built form
and land lots		 
MIDDLETON GRANGEDec 10Middleton Grange$147m479282228192     Residential100% Mirvac Limited
Stage 1 – 2  $18m56525041Dec 10Oct 12$180,000 – $415,000end 2010 – end 201280%  
Stage 3  $26m67676363Jan 11Mar 12$190,000 – $470,000end 2010 – early 201290%  
Stage 4  $40m14113611188Jun 11Apr 12$200,000 – $440,000end 2010 – mid 201290%  
Stage 5  $25m832740Apr 12Dec 12$215,000 – $470,000end 2010 – end 201250%  
Stage 6  $38m132000Aug 12Jul 13$220,000 – $415,000end 2010 – mid 201340%  
FLETCHERDec 07Fletcher$40m268178142130Nov 08Oct 14$160,000 – $515,000end 2007 – end 201480%Residential estatePDA with Kingston Fletcher
ELIZABETH HILLSSep 07Elizabeth Hills$55m2179380     Residential estatePDA with Landcom
Stage 1  $26m1009380Jan 12Jun 12$300,000 – $550,000mid 2010 – end 201295%  
Stage 2  $29m117000Jul 12May 13$235,000 – $410,000mid 2010 – end 201350% 
PROPERTYACQUISITION DATELOCATIONPROJECT VALUE (INCL. GST)TOTAL LOTSPROJECT PERIOD (CALENDER YEAR)DESCRIPTIONOWNERSHIP STRUCTURE          
PROPOSED
HAROLD PARKDec 10 4Glebe$813m915mid 2012 – early 2019Apartments and terraces100% Mirvac Limited          
PANORAMA Jun 01Glenfield$79m237mid 2012 – end 2015Mix of residential and retail lots100% Mirvac Limited          
SPRING FARMJun 08Spring Farm$27m108mid 2013 – mid 2014Houses100% Mirvac Limited          
ELIZABETH HILLSSep 07Elizabeth Hills$126m431end 2012 – end 2015Land lotsPDA with Landcom          
ELIZABETH POINT (PREVIOUSLY KNOWN AS HOXTON PARK)Dec 10Elizabeth Point$86m246end 2012 – end 2015Mix of residential and retail lots100% Mirvac Limited          
NEW BRIGHTON GOLF COURSEDec 10New Brighton$117m294end 2014 – end 2017Integrated housingPDA with New Brighton Golf Club          
GOOGONGDec 11Googong$1.7m5,774early 2013 – mid 2033LandJV with CIC
Australia Ltd		          

1) SETTLEMENT DATES MAY VARY AS CIRCUMSTANCES CHANGE.

2) CONSTRUCTION PROGRESS AS A PERCENTAGE OF COST, WHICH INCLUDES LAND SUBDIVISION BUT NOT LAND ACQUISITION.

3) TRANSACTION DATE.

4) DATE OPTION ENTERED INTO, SETTLEMENT OCCURRED JULY 2011.