WA Resi Pie
PROPERTYACQUISITION DATELOCATIONPROJECT VALUE
(INCL. GST)		TOTAL LOTSRELEASEDEXCHANGEDSETTLEDSETTLEMENT DATE
FROM1		SETTLEMENT DATE
TO1		CURRENT PRICE RANGE FROM/TOPROJECT PERIOD (CALENDER YEAR)CONSTRUCTION PROGRESS2DESCRIPTIONOWNERSHIP STRUCTURE
IN PROGRESS              
MINDARIE KEYSJan 96Mindarie $298m1,5411,5411,5381,538     Land subdivision15% Equity Share
Completed Stages  $273m1,5191,5191,5191,519Jun 03Apr 10$185,000 – $12.7mearly 1996 – mid 2010100%  
Stage 5B ii  $25m22221919Jun 08Jun 12$790,000 – $1.8mmid 2007 – mid 2012100%  
THE PENINSULA BURSWOODFeb 03Burswood$473m396386346341      50% Mirvac Limited 50% AustralianSuper Fund
Completed Stages  $217m168168168168May 07Mar 10$540,000 – $13.4mearly 2003 – early 2010100%Apartments, housing,
commercial land lots		 
Allegro – Tower 1  $2m2111Apr 09Oct 13$450,000 – $825,000early 2003 – mid 2013100%Apartments 
Axis – Tower 2  $27m29282828Apr 09Jun 13$475,000 – $2.3mearly 2003 – mid 2013100%Apartments 
Aurora – Tower 4  $150m1331259997Dec 09Jun 15$590,000 – $4.2mmid 2006 – mid 2015100%Apartments 
Aquarius – Tower 5  $77m64645047Jun 10Apr 14$550,000 – $3.0mearly 2007 – mid 2014100%Apartments 
MANDURAH SYNDICATES MWRDP Mandurah$104m465297208206      100% MWRDP (Mirvac Limited 20% equity interest)
Bridgewater MWRDP Jun 07 3 $35m157793838Jun 08Sep 13$170,000 – $285,000mid 2007 – end 2013100%Land 
Meadow Springs MWRDP SyndicateJun 07 3 $46m234187151150Mar 09Jul 13$149,000 – $240,000mid 2007 – end 201390%Land 
Seascapes Town Centre MWRDP SyndicateJun 08 3 $23m74311918Mar 09Oct 13$160,000 – $2.3mmid 2008 – end 2013100%Mix of residential and retail lots 
MANDURAH SYNDICATES MIRVAC FUNDS MANAGEMENT Mandurah$229m1,004836782778       
Mirvac Development Fund – SeascapesDec 05 $138m553416383381Jun 06Nov 14$120,000 – $400,000mid 2006 – end 201485%Land100% Mirvac Development Fund – Seascapes
Mirvac Development Fund – Meadow Springs Jun 06 $91m451420399397Dec 06Oct 12$130,000 – $3.1mmid 2006 – mid 201295%Land100% Mirvac Development Fund – Meadow Springs
MEADOW SPRINGS HOUSINGAug 03Mandurah$92m183183182182      100% Mirvac Limited
Completed Stages  $61m113113113113Mar 07Dec 11$145,000 – $17.2mmid 2003 – end 2011100%Architecturally designed homes and Golf Course 
Portrush Green  $31m70706969May 08Jan 12$350,000 – $675,000mid 2003 – early 2012100%Houses 
THE POINTDec 05Mandurah $162m138136109109      100% Mirvac Limited
Building A  $17m131388Jun 09Apr 16$600,000 – $4.3mend 2005 – mid 2016100%Hotel and apartments 
Building B  $87m78786868Dec 08Jun 16$295,000 – $3.6mend 2005 – mid 2016100%Apartments 
Building C  $58m47453333Dec 08Jun 16$520,000 – $3.6mend 2005 – mid 2016100%Apartments 
SWANBOURNEJun 05Swanbourne $59m58585555     Land subdivision & houses50% Mirvac Limited 50% Landcorp
Completed Stages  $49m51515151Nov 07Jun 09$840,000 – $1.9mmid 2005 – mid 2009100%  
Stage 2  $10m7744Mar 11Jun 12$1.3 – $1.6mearly2008 – mid 2012100%  
BINNINGUPJan 08Binningup$9m42401313     Land lots PDA with Binningup Nominees
Stage 5 –
Lakewood Shores		  $3m181766Jul 09Jun 13$145,000 – $180,000mid 2009 – mid 2013100%  
Stage 6 –
Lakewood Shores		  $6m242377Feb 10Jun 13$210,000 – $250,000mid 2009 – mid 2013100%  
BEACHSIDE LEIGHTONAug 06North Fremantle$174m68645440      100% Mirvac Limited
Stage 1 – Lot 2  $158m61575340Nov 10Apr 15$1.0m – $8.9mmid 2006 – mid 2015100%Apartments / Retail 
Stage 1A – Lot 2  $16m7710Oct 12Jun 15$2.3m – $2.6mmid 2007 – mid 2015100%Terraces 
KENNEDY BAY 4Oct 06Port Kennedy$161m445000Dec 13Jul 23$240,000 – $610,000end 2006 – mid 202310%Land subdivisionPDA with WABGR
JANE BROOKJul 06Jane Brook$10m38362221Jun 11Feb 15$250,000 – $270,000mid 2010 – early 2015100%Urban land lots100% Mirvac Limited
PROPERTYACQUISITION DATELOCATIONPROJECT VALUE (INCL. GST)TOTAL LOTSPROJECT PERIOD (CALENDER YEAR)DESCRIPTIONOWNERSHIP STRUCTURE          
PROPOSED
JANE BROOKJul 06Jane Brook$60m178mid 2010 – early 2016Land100% Mirvac Limited          
BEACHSIDE LEIGHTONAug 06North Fremantle$267m89mid 2007 – mid 2019Houses, hotel and apartments100% Mirvac Limited          
BINNINGUPJan 08Binningup$347m1,303mid 2013 – end 2026LandPDA with Binningup Nominees          
SWANBOURNEJun 05Swanbourne$58m36end 2008 – early 2018Houses and landJV with Landcorp          
THE PENINSULA BURSWOODFeb 03Burswood$305m273end 2010 – end 2019Housing and apartmentsJV with
AustralianSuper Fund		          
MANDURAH SYNDICATES MWRDP                
Bridgewater MWRDPJun 07Mandurah $46m160mid 2013 – early 2015LandPDA with MWRDP Mirvac Limited 20% equity interest           
Meadow Springs MWRDPJun 07Mandurah $57m244mid 2007 – end 2016LandPDA with MWRDP Mirvac Limited 20% equity interest           
Seascapes Town Centre MWRDPJun 08Mandurah $36m97early 2013 – early 2016LandPDA with MWRDP Mirvac Limited 20% equity interest           
MANDURAH SYNDICATES
MIRVAC FUNDS MANAGEMENT		                
Mirvac Development Fund – Meadow SpringsMay 02Mandurah $39m194mid 2012 – end 2015Land100% Mirvac Development Fund – Meadow Springs          

1) SETTLEMENT DATES MAY VARY AS CIRCUMSTANCES CHANGE.

2) CONSTRUCTION PROGRESS AS A PERCENTAGE OF COST. WHICH INCLUDES LAND SUBDIVISION BUT NOT LAND ACQUISITION.

3) TRANSACTION DATE.

4) THE PROJECT HAS BEEN REVISED TO A LAND SUBDIVISION IN RESPONSE TO MARKET CONDITIONS.