2007 Financial Year Compared to the 2006 Financial Year
EMAPA
|
Eastern |
Middle East, |
|
Associates |
Associates |
|
|
|
|
Europe |
Africa & Asia |
Pacific |
US |
Other |
EMAPA |
% change |
|
£m |
£m |
£m |
£m |
£m |
£m |
£ |
Organic |
Year ended 31 March 2007 |
Voice revenue(1) |
2,037 |
2,098 |
942 |
|
|
5,077 |
|
|
Messaging revenue |
271 |
142 |
254 |
|
|
667 |
|
|
Data revenue |
70 |
26 |
42 |
|
|
138 |
|
|
Fixed line revenue(1) |
14 |
66 |
7 |
|
|
87 |
|
|
Service revenue |
2,392 |
2,332 |
1,245 |
|
|
5,969 |
42.3 |
20.4 |
Acquisition revenue |
53 |
223 |
105 |
|
|
381 |
|
|
Retention revenue |
19 |
– |
2 |
|
|
21 |
|
|
Other revenue |
13 |
10 |
47 |
|
|
70 |
|
|
Revenue |
2,477 |
2,565 |
1,399 |
|
|
6,441 |
41.4 |
21.1 |
Interconnect costs |
(433) |
(364) |
(248) |
|
|
(1,045) |
|
|
Other direct costs |
(314) |
(246) |
(224) |
|
|
(784) |
|
|
Acquisition costs |
(219) |
(291) |
(167) |
|
|
(677) |
|
|
Retention costs |
(78) |
(84) |
(50) |
|
|
(212) |
|
|
Operating expenses |
(614) |
(509) |
(349) |
|
|
(1,472) |
|
|
Acquired intangibles amortisation |
(285) |
(105) |
(2) |
|
|
(392) |
|
|
Purchased licence amortisation |
(19) |
(17) |
(7) |
|
|
(43) |
|
|
Depreciation and other amortisation |
(331) |
(255) |
(193) |
|
|
(779) |
|
|
Share of result in associates(2) |
– |
– |
– |
2,077 |
130 |
2,207 |
|
|
Adjusted operating profit |
184 |
694 |
159 |
2,077 |
130 |
3,244 |
17.4 |
27.4 |
|
Year ended 31 March 2006 |
Voice revenue(1) |
1,176 |
1,503 |
957 |
|
|
3,636 |
|
|
Messaging revenue |
146 |
91 |
217 |
|
|
454 |
|
|
Data revenue |
36 |
12 |
38 |
|
|
86 |
|
|
Fixed line revenue(1) |
– |
19 |
– |
|
|
19 |
|
|
Service revenue |
1,358 |
1,625 |
1,212 |
|
|
4,195 |
|
|
Acquisition revenue |
54 |
147 |
76 |
|
|
277 |
|
|
Retention revenue |
13 |
– |
1 |
|
|
14 |
|
|
Other revenue |
10 |
12 |
46 |
|
|
68 |
|
|
Total revenue |
1,435 |
1,784 |
1,335 |
|
|
4,554 |
|
|
Interconnect costs |
(296) |
(251) |
(247) |
|
|
(794) |
|
|
Other direct costs |
(77) |
(159) |
(206) |
|
|
(442) |
|
|
Acquisition costs |
(148) |
(198) |
(121) |
|
|
(467) |
|
|
Retention costs |
(51) |
(48) |
(40) |
|
|
(139) |
|
|
Operating expenses |
(335) |
(359) |
(359) |
|
|
(1,053) |
|
|
Acquired intangibles amortisation |
(121) |
(33) |
(1) |
|
|
(155) |
|
|
Purchased licence amortisation |
(13) |
(34) |
(16) |
|
|
(63) |
|
|
Depreciation and other amortisation |
(218) |
(179) |
(205) |
|
|
(602) |
|
|
Share of result in associates(2) |
– |
– |
– |
1,732 |
192 |
1,924 |
|
|
Adjusted operating profit |
176 |
523 |
140 |
1,732 |
192 |
2,763 |
|
|
|
Change at constant exchange rates |
% |
% |
% |
% |
% |
|
|
|
Voice revenue(1) |
79.0 |
56.8 |
5.3 |
|
|
|
|
|
Messaging revenue |
88.7 |
74.8 |
25.4 |
|
|
|
|
|
Data revenue |
100.1 |
142.6 |
17.2 |
|
|
|
|
|
Fixed line revenue(1) |
– |
286.0 |
– |
|
|
|
|
|
Service revenue |
81.7 |
61.2 |
10.0 |
|
|
|
|
|
Acquisition revenue |
1.4 |
78.0 |
43.0 |
|
|
|
|
|
Retention revenue |
50.0 |
– |
217.5 |
|
|
|
|
|
Other revenue |
15.4 |
(7.8) |
12.8 |
|
|
|
|
|
Revenue |
78.0 |
62.1 |
12.1 |
|
|
|
|
|
Interconnect costs |
49.8 |
62.3 |
7.1 |
|
|
|
|
|
Other direct costs |
316.4 |
73.2 |
15.8 |
|
|
|
|
|
Acquisition costs |
53.9 |
70.8 |
45.0 |
|
|
|
|
|
Retention costs |
59.3 |
106.7 |
31.1 |
|
|
|
|
|
Operating expenses |
88.4 |
61.0 |
3.4 |
|
|
|
|
|
Acquired intangiables amortisation |
135.5 |
222.2 |
78.6 |
|
|
|
|
|
Purchased licence amortisation |
48.0 |
(47.1) |
(49.8) |
|
|
|
|
|
Depreciation and other amortisation |
55.9 |
56.1 |
1.6 |
|
|
|
|
|
Share of result in associates(2) |
– |
– |
– |
27.6 |
(31.2) |
|
|
|
Adjusted operating profit |
12.1 |
49.8 |
25.4 |
27.6 |
(31.2) |
|
|
|