Financial Highlights
Dollars in millions, except per share amounts; years ended December 31 |
2022 | % CHANGE | 2021 | % CHANGE | 2020 |
---|---|---|---|---|---|
Reported Income Statement Data | |||||
Net sales | $7,946 | 15% | $6,894 | 15% | $5,987 |
Operating income | 762 | 146% | 310 | (47)% | 582 |
Diluted earnings per share | 7.34 | 324% | 1.73 | (66)% | 5.15 |
Balance Sheet and Other Data | |||||
Cash and cash equivalents | 236 | 328 | 665 | ||
Total assets | 7,561 | 6,999 | 6,858 | ||
Total debt | 2,483 | 2,046 | 2,186 | ||
Total equity (including redeemable equity) | 3,262 | 3,225 | 3,072 | ||
Annual dividends declared per common share | 2.72 | 2.58 | 2.54 | ||
Net debt to adjusted EBITDA ratio1 | 2.2 | 1.9 | 1.8 | ||
Cash provided by operations | 152 | 392 | 829 | ||
Mechanical stores expense | 55 | 55 | 54 | ||
Depreciation and amortization | 215 | 220 | 213 | ||
Capital expenditures and mechanical stores purchases | 300 | 300 | 340 |
Sales
Based on 2022 Net Sales
Comparison of Cumulative
Five Year Total Return
Five Year Total Return
Net
Sales (in billions)
Sales (in billions)
Operating
Income (in millions)
Income (in millions)
Reported Diluted Earnings
Per Share (in dollars)
Per Share (in dollars)
Adjusted Diluted Earnings
Per Share1 (in dollars)
Per Share1 (in dollars)
Adjusted Return on
Invested Capital1 (percentage)
Invested Capital1 (percentage)
Market
Capitalization as of 12/31
(in billions)
Capitalization as of 12/31
(in billions)
1See Financial Performance Metrics beginning on page 58 of the Annual Report for a reconciliation of these metrics, which are not calculated in accordance with Generally Accepted Accounting Principles (GAAP), to the most comparable GAAP measures