Page 28 - 2017 AMETEK Annual Report (Interactive) Updated mobile
P. 28

Notes to Financial Highlights


          Adjusted operating income, adjusted net income, adjusted diluted earnings per share and adjusted operating income margin are presented
          to provide investors with greater insight and increased transparency, and to allow for a more comprehensive understanding of the infor-
          mation used by management in its financial and operational decision-making. These non-GAAP financial measures should be considered
          in addition to, and not as a replacement for, or superior to, the comparable GAAP measures, and may not be comparable to similarly titled
          measures reported by other companies. The following table presents the reconciliation of operating income, net income, diluted earnings
          per share and operating income margin reported in accordance with GAAP to non-GAAP:
                                                                            (In thousands, except per share amounts)
                                                                                 Year Ended December 31,
                                                                        2017           2016    2015        2014
          EIG segment operating income (GAAP)                          $   677,489      $   577,717    $  639,399     $  612,992
            Realignment costs                                                 4,534             12,355           18,518                  —
            Indefinite-lived intangibles impairment                                 —              9,200                  —                  —
               Zygo integration costs                                                —                     —                  —          18,877
          Adjusted EIG segment operating income (Non-GAAP)             $   682,023     $  599,272    $  657,917     $  631,869

          EMG segment operating income (GAAP)                          $   310,875      $   277,873    $  318,098     $  335,046
            Realignment costs                                                12,252             11,644          17,298                 —
            Indefinite-lived intangibles impairment                                 —                4,700                —                 —
          Adjusted EMG segment operating income (Non-GAAP)             $   323,127      $  294,217    $  335,396     $  335,046
          Operating income (GAAP)                                      $   915,094     $   801,897    $  907,716    $  898,586
               Realignment costs                                             16,786             25,556          36,605                  —
             Charitable donations                                              5,000                        —                   —                  —
            Indefinite-lived intangibles impairment                                  —                13,900                  —                  —
               Zygo integration costs                                                —                     —                  —          18,877
          Adjusted operating income (Non-GAAP)                         $   936,880     $   841,353    $   944,321    $   917,463

          Net income (GAAP)                                            $  681,470       $   512,158    $  590,859    $  584,460
             Realignment costs                                               12,965             16,978          24,676                  —
               Charitable donations                                            3,115                     —                  —                  —
             Net deferred tax revaluation due to U.S. Tax Reform          (185,781)                     —                  —                  —
               Deemed repatriation of foreign earnings due to U.S. Tax Reform           94,191                     —                  —                  —
               Indefinite-lived intangibles impairment                           —               8,590                  —                  —
               Zygo integration costs                                                —                     —                  —          13,894
          Adjusted net income (Non-GAAP)                               $  605,960       $  537,726    $  615,535    $  598,354

          Diluted earnings per share (GAAP)                            $        2.94       $       2.19    $          2.45     $         2.37
             Realignment costs                                                 0.07               0.11             0.15                —
               Income tax benefit on realignment costs                           (0.02)               (0.04)            (0.05)                 —
               Charitable donations                                              0.02                     —                     —                 —
               Income tax benefit on charitable donations                       (0.01)                     —                  —                 —
               Net deferred tax revaluation due to U.S. Tax Reform              (0.80)                     —                  —                 —
               Deemed repatriation of foreign earnings due to U.S. Tax Reform                0.41                     —                  —                 —
            Indefinite-lived intangibles impairment                                —                0.06                —               —
               Income tax benefit on indefinite-lived intangibles impairment                   —                    (0.02)                  —                 —
            Zygo integration costs                                                 —                     —                  —               0.07
               Income tax benefit on Zygo integration costs                          —                     —                  —             (0.02)
          Adjusted diluted earnings per share (Non-GAAP)               $         2.61     $        2.30        $      2.55     $         2.42
          Operating income margin (GAAP)                                         21.3%              20.9%           22.8%           22.3%
               Realignment costs                                                   0.4                     0.7                 1.0                     —
               Charitable donations                                              0.1                      —                 —               —
             Indefinite-lived intangibles impairment                              —                     0.3                —               —
               Zygo integration costs                                                —                     —                  —                0.5
          Adjusted operating income margin (Non-GAAP)                            21.8%              21.9%           23.8%           22.8%
          26
   23   24   25   26   27   28   29   30   31   32