2009 financial year compared to the 2008 financial year
Group
Europe £m | Africa and Central Europe £m | Asia Pacific and Middle East £m | Verizon Wireless £m | Common Functions(1) £m | Eliminations £m | 2009 £m | 2008 £m | % change | ||
---|---|---|---|---|---|---|---|---|---|---|
£ | Organic | |||||||||
Revenue | 29,634 | 5,501 | 5,819 | − | 216 | (153) | 41,017 | 35,478 | 15.6 | (0.4) |
Service revenue | 27,886 | 5,113 | 5,434 | − | − | (139) | 38,294 | 33,042 | 15.9 | (0.3) |
EBITDA | 11,149 | 1,720 | 1,779 | − | (158) | − | 14,490 | 13,178 | 10.0 | (3.5) |
Adjusted operating profit | 7,125 | 675 | 556 | 3,542 | (141) | − | 11,757 | 10,075 | 16.7 | 2.0 |
Adjustments for: | ||||||||||
Impairment losses | (5,900) | − | ||||||||
Other income and expense | − | (28) | ||||||||
Operating profit | 5,857 | 10,047 | ||||||||
Non-operating income and expense | (44) | 254 | ||||||||
Net financing costs | (1,624) | (1,300) | ||||||||
Profit before taxation | 4,189 | 9,001 | ||||||||
Income tax expense | (1,109) | (2,245) | ||||||||
Profit for the financial year | 3,080 | 6,756 |
- Note:
- (1)
- Common Functions represents the results of the partner markets and the net result of unallocated central Group costs and recharges to our operations, including royalty fees for use of the Vodafone brand.
Revenue
Revenue increased by 15.6%, with favourable exchange rates contributing 13.0 percentage points and the impact of merger and acquisition activity contributing 3.0 percentage points to revenue growth. Pro-forma revenue growth, including the acquisition in India and the acquisition of Tele2 in Italy and Spain, was 1%.
Revenue in Europe declined by 2.1%(*) as benefits from new tariffs and promotions and a strong performance in data revenue were more than offset by the impact of the deteriorating European economy on voice and messaging revenue, including from roaming, usage growth, ongoing competitive pricing pressures and lower termination rates.
In Africa and Central Europe, revenue grew by 3.9%(*) with double-digit revenue growth in Vodacom being offset by weakening trends in Turkey and Romania. Benefits from the increase in the average customer base were partially offset by both weaker economic conditions in the more mature markets in Central Europe and the impact of termination rate cuts.
In Asia Pacific and Middle East, revenue grew by 19% on a pro-forma basis including India, a result of the rise in the average customer base, although revenue growth slowed primarily as a result of stronger competition coupled with maturing market conditions.
Operating profit
EBITDA increased by 10.0% to £14,490 million, with favourable exchange rates contributing 13.4 percentage points and the impact of merger and acquisition activity contributing 0.1 percentage points to EBITDA growth. Including India and Tele2 in Italy and Spain, pro-forma EBITDA declined by 3%.
In Europe EBITDA decreased by 5.0%(*), with a decline in the EBITDA margin, primarily driven by the downward revenue trend, the growth of lower margin fixed line operations, a brand royalty provision release included in the 2008 financial year in Italy and restructuring charges in a number of markets, which more than offset customer and operating cost savings. The European EBITDA margin, including Common Functions which substantially support our European operations, declined by 1.2 percentage points driven by an increasing contribution from lower margin fixed broadband.
Africa and Central Europe’s EBITDA decreased by 2.3%(*), with the EBITDA margin decreasing in the majority of markets due to continued network expansion, investment in the turnaround plan in Turkey and increased competition in Romania.
In Asia Pacific and Middle East EBITDA increased by 7% on a pro-forma basis including India, with a decline in the EBITDA margin as licensing costs increased and network expansion continued, primarily in India, but also through the build out in Qatar.
The increase in Common Functions’ EBITDA in the 2009 financial year resulted primarily from the inclusion of a brand royalty payment charge in the 2008 financial year and increased brand revenue in the 2009 financial year following agreement of revised terms with Vodafone Italy.
Operating profit decreased due to the growth in adjusted operating profit being more than offset by impairment losses in relation to operations in Spain (£3,400 million), Turkey (£2,250 million) and Ghana (£250 million). Adverse changes in macroeconomic assumptions generated the £550 million charge recorded in the second half of the 2009 financial year in relation to Turkey and all of the charge in relation to Ghana. Adjusted operating profit increased by 16.7%, or 2.0%(*), with a 16.5 percentage point contribution from favourable exchange rates, whilst the impact of merger and acquisition activity reduced adjusted operating profit growth by 1.8 percentage points.
The share of results in Verizon Wireless, our associate in the US, increased by 21.6%(*) primarily due to a focus on the high value contract segment and low customer churn. On 9 January 2009 Verizon Wireless completed its acquisition of Alltel Corp. (‘Alltel’), adding 13.2 million customers before required divestitures.
Net financing costs
2009 £m | 2008 £m |
|
---|---|---|
Investment income | 795 | 714 |
Financing costs | (2,419) | (2,014) |
Net financing costs | (1,624) | (1,300) |
Analysed as: | ||
Net financing costs before dividend from investments | (1,480) | (823) |
Potential interest charges arising on settlement of outstanding tax issues(1) | 81 | (399) |
Dividends from investments | 110 | 72 |
Foreign exchange(2) | 235 | (7) |
Equity put rights and similar arrangements(3) | (570) | (143) |
(1,624) | (1,300) |
- Notes:
- (1)
- Includes release of a £317 million interest accrual relating to a favourable settlement of long standing tax issues. See “Taxation” below.
- (2)
- Comprises foreign exchange differences reflected in the income statement in relation to certain intercompany balances and the foreign exchange differences on financial instruments received as consideration in the disposal of Vodafone Japan to SoftBank in April 2006.
- (3)
- Primarily represents foreign exchange movements and accretion expense. The amount for the year ended 31 March 2008 also includes a charge of £333 million representing the initial fair value of the put options granted over the Essar Group’s interest in Vodafone Essar, which was recorded as an expense. Further details of these options are provided here.
Net financing costs before dividends from investments increased by 79.8% to £1,480 million, primarily due to mark-to-market losses in the 2009 financial year compared with gains in the 2008 financial year and unfavourable exchange rate movements impacting the translation into sterling. The interest charge resulting from the 28.2% increase in average net debt was minimised due to changes in the currency mix of debt and significantly lower interest rates for US dollar and euro denominated debt. At 31 March 2009 the provision for potential interest charges arising on settlement of outstanding tax issues was £1,635 million (31 March 2008: £1,577 million).
Taxation
The effective tax rate was 26.5% (2008: 24.9%). This rate was lower than our weighted average statutory tax rate due to the structural benefit from the ongoing enhancement to our internal capital structure and a benefit of £767 million following the resolution of long standing tax issues related to the acquisition and subsequent restructuring of the Mannesmann Group. This was offset by an increase in the rate due to the impact of impairment losses for which no tax benefit is recorded.
Earnings per share
Adjusted earnings per share increased by 37.4% to 17.17 pence for the year ended 31 March 2009, resulting primarily from movements in exchange rates and the benefit from a favourable tax settlement, as discussed to the left. Excluding these factors, adjusted earnings per share rose by around 3%. Basic earnings per share decreased by 53.5% to 5.84 pence including the impairment losses of £5.9 billion.
2009 £m | 2008 £m |
|
---|---|---|
Profit from continuing operations attributable to equity shareholders | 3,078 | 6,660 |
Adjustments: | ||
Impairment losses | 5,900 | – |
Other income and expense(1) | – | 28 |
Non-operating income and expense(2) | 44 | (254) |
Investment income and financing costs(3) | 335 | 150 |
6,279 | (76) | |
Foreign exchange on tax balances | (155) | – |
Tax on the above items | (145) | 44 |
Adjusted profit attributable to equity shareholders | 9,057 | 6,628 |
Weighted average number of shares outstanding | Million | Million |
Basic | 52,737 | 53,019 |
Diluted | 52,969 | 53,287 |
- Notes:
- (1)
- The amount for the 2008 financial year represents a pre-tax charge offsetting the tax benefit arising on recognition of a pre-acquisition deferred tax asset.
- (2)
- The amount for the 2009 financial year includes a £39 million adjustment in relation to the broad based black economic empowerment transaction undertaken by Vodacom. The amount for the 2008 financial year includes £250 million representing the profit on disposal of our 5.60% direct investment in Bharti Airtel Limited (‘Bharti Airtel’).
- (3)
- See note 2 and note 3 in "Net financing costs".
Europe
Germany £m | Italy £m | Spain £m | UK £m | Other £m | Eliminations £m | Europe £m | % change | ||
---|---|---|---|---|---|---|---|---|---|
£ | Organic | ||||||||
Year ended 31 March 2009 | |||||||||
Revenue | 7,847 | 5,547 | 5,812 | 5,392 | 5,329 | (293) | 29,634 | 13.6 | (2.1) |
Service revenue | 7,535 | 5,347 | 5,356 | 4,912 | 5,029 | (293) | 27,886 | 14.1 | (1.7) |
EBITDA | 3,225 | 2,565 | 2,034 | 1,368 | 1,957 | − | 11,149 | 9.7 | (5.0) |
Adjusted operating profit | 1,835 | 1,839 | 1,421 | 328 | 1,702 | − | 7,125 | 9.8 | (5.4) |
EBITDA margin | 41.1% | 46.2% | 35.0% | 25.4% | 36.7% | 37.6% | |||
Year ended 31 March 2008 | |||||||||
Revenue | 6,866 | 4,435 | 5,063 | 5,424 | 4,583 | (290) | 26,081 | ||
Service revenue | 6,551 | 4,273 | 4,646 | 4,952 | 4,295 | (287) | 24,430 | ||
EBITDA | 2,816 | 2,148 | 1,908 | 1,560 | 1,735 | − | 10,167 | ||
Adjusted operating profit | 1,577 | 1,528 | 1,362 | 517 | 1,504 | – | 6,488 | ||
EBITDA margin | 41.0% | 48.4% | 37.7% | 28.8% | 37.9% | 39.0% |
Revenue increased by 13.6%, with favourable euro exchange rate movements contributing 14.3 percentage points of growth and mergers and acquisitions activity, primarily Tele2, contributing a further 1.4 percentage point benefit. The organic decline in revenue of 2.1% was a result of a 1.7% decrease in service revenue and a decline in equipment revenue, reflecting lower volumes.
The impact of merger and acquisition activity and foreign exchange movements on revenue, service revenue, EBITDA and adjusted operating profit are shown below:
Organic growth % | M&A activity pps | Foreign exchange pps | Reported growth % |
|
---|---|---|---|---|
Revenue – Europe | (2.1) | 1.4 | 14.3 | 13.6 |
Service revenue | ||||
Germany | (2.5) | (0.1) | 17.6 | 15.0 |
Italy | 1.2 | 4.7 | 19.2 | 25.1 |
Spain | (4.9) | 2.5 | 17.7 | 15.3 |
UK | (1.1) | 0.3 | − | (0.8) |
Other | (1.2) | 0.4 | 17.9 | 17.1 |
Europe | (1.7) | 1.4 | 14.4 | 14.1 |
EBITDA | ||||
Germany | (2.8) | (0.2) | 17.5 | 14.5 |
Italy | (0.1) | 1.2 | 18.3 | 19.4 |
Spain | (9.2) | (0.5) | 16.3 | 6.6 |
UK | (12.8) | 0.5 | − | (12.3) |
Other | (4.3) | (0.1) | 17.2 | 12.8 |
Europe | (5.0) | 0.2 | 14.5 | 9.7 |
Adjusted operating profit | ||||
Germany | (0.9) | (0.4) | 17.7 | 16.4 |
Italy | 2.4 | (0.5) | 18.5 | 20.4 |
Spain | (9.8) | (1.9) | 16.0 | 4.3 |
UK | (37.9) | 1.3 | − | (36.6) |
Other | (4.8) | 1.1 | 16.9 | 13.2 |
Europe | (5.4) | (0.3) | 15.5 | 9.8 |
Service revenue declined by 1.7%(*), reflecting a gradual deterioration over the year and a 3.3%(*) decrease in the fourth quarter, with favourable trends in Italy more than offset by deteriorating trends in other markets, in particular Spain and Greece. The impact of the economic slowdown in Europe on voice and messaging revenue, including from roaming, ongoing competitive pricing pressures and lower termination rates were not fully compensated by increased usage arising from new tariffs and promotions and strong growth in data revenue.
EBITDA increased by 9.7%, with favourable euro exchange rate movements contributing 14.5 percentage points of growth and a 0.2 percentage point benefit from business acquisitions. The EBITDA margin declined 1.4 percentage points primarily driven by the downward revenue trend, the growth of lower margin fixed line operations, a brand royalty provision release included in the 2008 financial year in Italy and restructuring charges in a number of markets, which more than offset customer and operating cost savings.
Germany
The 2.5%(*) decline in service revenue was consistent with the 2008 financial year, benefiting from higher penetration of the new SuperFlat tariff portfolio. Data revenue growth remained strong, reflecting increased penetration of PC connectivity services in the customer base. Fixed line revenue declined during the year, but grew 2.1%(*) in the fourth quarter, as the customer base largely migrated to new, lower priced tariffs. The fixed broadband customer base increased by 15.9% during the year to 3.1 million at 31 March 2009, with an additional 154,000 wholesale fixed broadband customers. On 19 May 2008 we acquired a 26.4% interest in Arcor, following which we own 100% of Arcor. The integration of the mobile business and the fixed line operations has progressed, with cost savings being realised according to plan.
EBITDA margin remained broadly stable at 41.1%, reflecting an improvement in the mobile margin which was offset by a decline in the fixed line margin, with the former due to a reduction in prepaid subsidies and an increase in the number of SIM-only contracts. Operating expenses were also broadly stable with the 2008 financial year as a restructuring charge of €35 million in the 2009 financial year (£32 million) was more than offset by non-recurring adjustments, including favourable legal settlements.
Italy
Service revenue growth was 1.2%(*) reflecting targeted demand stimulation initiatives, ARPU enhancing initiatives and strong growth in data revenue due to increased penetration of mobile PC connectivity devices, email enabled devices and mobile internet services. Fixed line revenue growth was 3.7%(*) supported by 278,000 fixed broadband customer net additions during the year as well as the benefit from the launch of Vodafone Station during the summer of 2008 and the continued good performance of Tele2.
EBITDA declined by 0.1%(*) and EBITDA margin declined by 2.2 percentage points mainly due to a brand royalty provision release in the 2008 financial year. Excluding the impact of the brand royalty provision release and the impact of the acquisition of Tele2, the EBITDA margin was broadly stable, with an improvement in the mobile margin offsetting the increased contribution of lower margin fixed line services.
Spain
Service revenue declined by 4.9%(*) with an 8.6%(*) decline in the fourth quarter. Negative trends in the economic environment put strong pressure on usage in some customer segments and led to increased involuntary churn. Data revenue growth accelerated during the year, driven primarily by PC connectivity services and an improvement in media content revenue growth following a successful campaign in the fourth quarter. Fixed line revenue continued to grow, supported by the launch of Vodafone Station.
EBITDA decreased by 9.2%(*) as the decline in service revenue and the dilutive effect of the increased contribution of lower margin fixed line services outweighed benefits from cost cutting initiatives in customer and operating costs.
UK
Service revenue declined by 1.1%(*) primarily due to a decrease in voice revenue resulting from increased competition in a challenging economic environment, customer optimisation of out of bundle offers and lower roaming revenue. Wholesale revenue increased due to the success of the MVNO business, principally ASDA and Lebara. Data revenue growth was maintained, driven primarily by increased penetration of mobile PC connectivity and mobile internet services. The acquisition of Central Telecom, which provides converged enterprise services, was completed in December 2008.
The 12.8%(*) decline in EBITDA, which included the impact of a £30 million VAT refund in the 2008 financial year, was primarily due to higher off network usage in messaging services and higher retention costs. The cost of retaining customers increased as a higher proportion of the contract base received upgrades in the 2009 financial year following the expiration of 18 month contracts which were introduced in 2006. Operating expenses grew, primarily due to the impact of the sterling/euro exchange rate on euro denominated intercompany charges; otherwise operating expenses were broadly stable year-on-year.
Other Europe
Service revenue decreased by 1.2%(*) during the year and 5.0%(*) in the fourth quarter, as growth in the Netherlands was more than offset by declines in Greece and Ireland, where the trends have deteriorated throughout the year. The Netherlands benefited from a rise in the customer base and strong growth in visitor revenue. Both Greece and Ireland were impacted by deteriorating market environments, which worsened in the fourth quarter, and substantial price reductions in prepaid tariffs, whilst Greece was also affected by termination rate cuts.
The fall in EBITDA margin of 1.2 percentage points was primarily driven by the service revenue decline and restructuring charges recorded in the fourth quarter in most countries.
The share of profit in SFR increased, reflecting the acquisition of Neuf Cegetel and foreign exchange benefits on translation of the results into sterling.
Africa and Central Europe
Vodacom £m | Other(1) £m | Africa and Central Europe £m | % change | ||
---|---|---|---|---|---|
£ | Organic | ||||
Year ended 31 March 2009 | |||||
Revenue | 1,778 | 3,723 | 5,501 | 11.2 | 3.9 |
Service revenue | 1,548 | 3,565 | 5,113 | 10.7 | 3.1 |
EBITDA | 606 | 1,114 | 1,720 | 1.5 | (2.3) |
Adjusted operating profit | 373 | 302 | 675 | (12.6) | (12.6) |
EBITDA margin | 34.1% | 29.9% | 31.3% | ||
Year ended 31 March 2008 | |||||
Revenue | 1,609 | 3,337 | 4,946 | ||
Service revenue | 1,398 | 3,219 | 4,617 | ||
EBITDA | 586 | 1,108 | 1,694 | ||
Adjusted operating profit | 365 | 407 | 772 | ||
EBITDA margin | 36.4% | 33.2% | 34.2% |
- Note:
- (1)
- On 1 October 2007 Romania rebased all of its tariffs and changed its functional currency from US dollars to euros. In calculating all constant exchange rate and organic metrics which include Romania, previous US dollar amounts have been translated into euros at the 1 October 2007 US$/euro exchange rate.
Revenue increased by 11.2%, including the contribution of favourable exchange rate movements and the impact of merger and acquisition activity. Revenue growth was 3.9%(*) as sustained growth in Vodacom was offset by weakening trends in Turkey and Romania. Service revenue growth was 3.1%(*) reflecting the 9.9% increase in the average customer base partially offset by an impact from termination rate cuts of around three percentage points.
EBITDA increased by 1.5%, with the contribution of favourable exchange rate movements partially offset by merger and acquisition activity. EBITDA decreased by 2.3%(*), with the EBITDA margin decreasing in the majority of markets reflecting the continued network expansion, investment in the turnaround plan in Turkey and increased competition in Romania.
The impact of merger and acquisition activity and foreign exchange movements on revenue, service revenue, EBITDA and adjusted operating profit are shown below:
Organic growth % | M&A activity pps | Foreign exchange pps | Reported growth % |
|
---|---|---|---|---|
Revenue | ||||
Africa and Central Europe | 3.9 | (0.7) | 8.0 | 11.2 |
Service revenue | ||||
Vodacom | 13.8 | 2.1 | (5.2) | 10.7 |
Other | (0.9) | (1.5) | 13.1 | 10.7 |
Africa and Central Europe | 3.1 | (0.6) | 8.2 | 10.7 |
EBITDA | ||||
Vodacom | 7.3 | 0.5 | (4.4) | 3.4 |
Other | (6.7) | (5.9) | 13.1 | 0.5 |
Africa and Central Europe | (2.3) | (4.0) | 7.8 | 1.5 |
Adjusted operating profit | ||||
Vodacom | 6.3 | 0.3 | (4.4) | 2.2 |
Other | (26.2) | (10.5) | 10.9 | (25.8) |
Africa and Central Europe | (12.6) | (5.6) | 5.6 | (12.6) |
Vodacom
Service revenue grew by 13.8%(*) as strong growth in Vodacom’s average customer base continued, increasing by 11.2%, which took the closing customer base to 39.6 million on a 100% basis. Revenue growth was driven by the prepaid voice market and data services. Voice usage per customer in the prepaid market, which represents the majority of the customer base, grew as the higher usage driven by revised tariffs in South Africa was offset by the dilutive effect of the increased customer base in both Tanzania and Mozambique, which both have lower than average ARPU. Data revenue grew by 59.7%(*), as the higher revenue base partially offset the benefit from increased penetration of mobile PC connectivity devices, with the absence of fixed line alternatives making mobile data a popular offering. Relatively low contract voice revenue growth resulted from reduced out of bundle usage as customers cut back on spending due to economic conditions. Equipment revenue was adversely impacted by consumer preference for lower value handsets. Trading conditions in the Democratic Republic of Congo (‘DRC’) have worsened significantly due to the impact of lower commodity prices on mining which is central to the DRC’s economy.
EBITDA growth was 7.3%(*), despite lower margins, as the growth in revenue more than offset the increasing cost base which benefited from stable customer costs as a percentage of revenue as the South African market matures. The cost base was adversely impacted by an increase in operating expenses due to continued expansion, investment in enterprise services, Black Economic Empowerment share charges and high wage inflation.
On 30 December 2008 Vodacom acquired the carrier services and business network solutions subsidiaries (‘Gateway’) from Gateway Telecommunications SA (Pty) Ltd. Gateway provides services in more than 40 countries in Africa.
Other Africa and Central Europe
Service revenue declined by 0.9%(*) due to the performance in Turkey combined with the impact of deteriorating economic conditions across Central Europe, most notably in Romania in the fourth quarter. Service revenue in Turkey decreased by 7.6%(*) with an 18.4%(*) fall in the fourth quarter. Termination rate cuts adversely impacted revenue by 6.9% and revenue was further depressed by a higher rate of churn and a decline in prepaid ARPU due to intense competition in the market. Consumer confidence in Turkey fell with the deterioration in the macroeconomic environment impacting revenue. Competition also intensified with the launch of mobile number portability in November 2008 leading to aggressive acquisition and pricing campaigns, especially in the fourth quarter of the year. Mobile ARPU fell in the second half of the year but stabilised in the fourth quarter following successful promotions. In Romania service revenue grew by 1.1%(*) but deteriorated during the year with a 10.3%(*) decline in the fourth quarter. The market continued to mature, with the decline in ARPU resulting from local currency devaluation against the euro – whilst tariffs are quoted in euros household incomes are earned in local currency – in addition to market led price reductions impacting performance in the fourth quarter in particular. These effects were partially offset by data revenue growth following successful data promotions and flexible access offers which led to a rise in the number of mobile PC connectivity devices.
EBITDA decreased by 6.7%(*), with the EBITDA margin also declining due to the fall in revenue and investment in the turnaround plan in Turkey. EBITDA in Turkey declined by 36.6%(*) as a result of the decline in revenue and increased operating expenses reflecting higher marketing costs, higher technology costs due to expansion of the network and organisational restructuring as part of the turnaround plan. In Romania EBITDA decreased by 3.7%(*) as aggressive market competition and higher gross customer additions led to the rise in the cost of acquiring and retaining customers.
In May 2008 the Group changed the consolidation status of Safaricom from a joint venture to an associate following completion of the share allocation for the public offering of 25.0% of Safaricom’s shares previously held by the Government of Kenya and termination of the shareholders’ agreement with the Government of Kenya. In August 2008 we acquired 70.0% of Ghana Telecommunications Company Limited which offers both mobile and fixed services. We also increased our stake in Polkomtel from 19.6% to 24.4% in December 2008.
Asia Pacific and Middle East
India £m | Other £m | Elimi- nations £m | Asia Pacific and Middle East £m | % change | ||
---|---|---|---|---|---|---|
£ | Organic | |||||
Year ended 31 March 2009 | ||||||
Revenue | 2,689 | 3,131 | (1) | 5,819 | 32.3 | 9.3 |
Service revenue | 2,604 | 2,831 | (1) | 5,434 | 32.5 | 8.5 |
EBITDA | 717 | 1,062 | − | 1,779 | 18.3 | 6.9 |
Adjusted operating (loss)/profit | (30) | 586 | − | 556 | 0.5 | 5.8 |
EBITDA margin | 26.7% | 33.9% | 30.6% | |||
Year ended 31 March 2008 | ||||||
Revenue | 1,822 | 2,577 | − | 4,399 | ||
Service revenue | 1,753 | 2,348 | − | 4,101 | ||
EBITDA | 598 | 906 | − | 1,504 | ||
Adjusted operating profit | 35 | 518 | − | 553 | ||
EBITDA margin | 32.8% | 35.2% | 34.2% |
Revenue increased by 32.3%, including the contribution from favourable exchange rate movements in addition to the benefit from acquisitions, primarily in India. Revenue growth on a pro-forma basis was 19%, reflecting the growth in India, Egypt and Australia. Service revenue increased by 8.5%(*) primarily as a result of the 27.3% organic rise in the average customer base, although revenue growth slowed as a result of stronger competition coupled with maturing market conditions.
EBITDA grew by 18.3% with favourable exchange rate movements and the positive impact of acquisitions contributing to the growth. On a pro-forma basis including India, EBITDA increased by 7%. The decline in the EBITDA margin resulted from positive performances in India and Egypt being mitigated by a decline in Australia.
The impact of merger and acquisition activity and foreign exchange movements on revenue, service revenue, EBITDA and adjusted operating profit are shown below:
Organic growth % | M&A activity pps | Foreign exchange pps | Reported growth % |
|
---|---|---|---|---|
Revenue | ||||
Asia Pacific and Middle East | 9.3 | 13.3 | 9.7 | 32.3 |
Service revenue | ||||
India | – | 42.5 | 6.0 | 48.5 |
Other | 8.5 | 0.3 | 11.8 | 20.6 |
Asia Pacific and Middle East | 8.5 | 14.2 | 9.8 | 32.5 |
EBITDA | ||||
India | – | 14.1 | 5.8 | 19.9 |
Other | 6.9 | (3.4) | 13.7 | 17.2 |
Asia Pacific and Middle East | 6.9 | 0.6 | 10.8 | 18.3 |
Adjusted operating profit | ||||
India | – | (173.2) | (12.5) | (185.7) |
Other | 5.8 | (6.8) | 14.1 | 13.1 |
Asia Pacific and Middle East | 5.8 | (19.7) | 14.4 | 0.5 |
India
Revenue grew by 33% on a pro-forma basis, with growth in the fourth quarter of 27.7%(*). Growth in the fourth quarter remained stable in comparison to the third quarter as the eight percentage point benefit of the new revenue stream from the network sharing joint venture, Indus Towers, which launched during the first half of the 2009 financial year, offset the slowing underlying growth rate. Visitor revenue increased, albeit at a lower rate, due to the impact of economic pressures as people travel less. Lower effective rates per minute reflecting price reductions earlier in the year, coupled with the continued market shift to lifetime validity prepaid offerings, led to a reduction in customer churn. The lower effective rate and a slight fall in usage per customer were mitigated by net customer additions, which averaged 2.1 million per month, and the launch of services in seven new circles, bringing the closing customer base to 68.8 million. Customer penetration in the Indian mobile market reached 34% at 31 March 2009.
EBITDA grew by 6% on a pro-forma basis. Customer costs as a percentage of revenue decreased, benefiting from economies of scale. Licensing costs increased as discounts received from the regulator in some service areas were terminated. Network expansion continued, with an average of 2,600 base stations constructed per month, primarily in the new circles. Site sharing increased and Indus Towers steadily increased its operations throughout the rest of the year, with 95,000 sites under its management at the end of March 2009.
Other Asia Pacific and Middle East
The increase in service revenue of 8.5%(*) was attributable to performances in Egypt and Australia. In Egypt service revenue grew by 11.9%(*) as growth in the customer base and increased usage per customer were partially offset by a decline in the effective rate per minute as a result of the introduction of new tariffs in addition to lower termination rates and a fall in both visitor revenue and the enterprise segment revenue as people travelled less. Service revenue in Australia increased by 6.1%(*) due to an increase in the average customer base and good data revenue growth, especially in mobile broadband services. These were partially offset by lower ARPU, reflecting strong competition, which led to a lower revenue growth rate in the fourth quarter. In New Zealand service revenue grew by 4.9%(*) as result of an increase in the fixed broadband customer base and growth in data services, the latter following increased penetration of mobile PC connectivity devices. These benefits were partially offset by the competitive and recessionary trends in the market.
EBITDA grew by 6.9%(*), with a decline in the EBITDA margin, as the increase in Egypt was offset by the decline in Australia. Egypt’s EBITDA grew by 15.5%(*) in proportion to revenue, with a slight increase in margin, despite the inclusion of 3G licensing fees for the full year in comparison to only part of the prior year. In Australia EBITDA decreased by 16.9%(*) primarily due to a loss provision related to a prepaid recharge vendor and an increased focus on contract customers resulting in higher customer costs.
Verizon Wireless
2009 £m | 2008 £m | % change | ||
---|---|---|---|---|
£ | Organic | |||
Revenue | 14,085 | 10,144 | 38.9 | 10.4 |
Service revenue | 12,862 | 9,246 | 39.1 | 10.5 |
EBITDA | 5,543 | 3,930 | 41.0 | 13.0 |
Interest | (217) | (102) | 112.7 | |
Tax(1) | (198) | (166) | 19.3 | |
Non-controlling interest | (78) | (56) | 39.3 | |
Discontinued operations | 57 | – | – | |
Share of result inVerizon Wireless | 3,542 | 2,447 | 44.7 | 21.6 |
- Note:
- (1)
- Our share of the tax attributable to Verizon Wireless relates only to the corporate entities held by the Verizon Wireless partnership and certain state taxes which are levied on the partnership. The tax attributable to our share of the partnership’s pre-tax profit is included within our tax charge.
Verizon Wireless, our associate in the US, achieved 5.6 million net customer additions in a market where penetration reached an estimated 92% at 31 March 2009. The increased closing customer base of 86.6 million was achieved through continued strong organic growth, the acquisitions of Rural Cellular Corporation and Alltel, combined with concentration on the high value contract segment and market leading customer loyalty as evidenced by low customer churn.
Service revenue growth was 10.5%(*) driven by the expanding customer base and robust messaging and data ARPU. Messaging and data revenue continued to increase strongly, predominantly as a result of growth in data card, email and messaging services. Verizon Wireless continued to extend the reach of its 3G network which now covers more than 280 million people after the Alltel acquisition.
Verizon Wireless improved its EBITDA margin to 39.4% through efficiencies in operating expenses partly offset by a higher level of customer acquisition and retention costs, driven by increased demand for high-end data devices such as the BlackBerry Storm.
Verizon Wireless completed the acquisition of Rural Cellular Corporation in the first half of the 2009 financial year, adding 0.7 million customers. On 9 January 2009 Verizon Wireless completed its acquisition of Alltel, purchasing Alltel’s equity and acquiring and repaying Alltel’s debt with Verizon Wireless and Alltel cash as well as the proceeds from capital market transactions. The Alltel acquisition added 13.2 million customers before required divestitures. Verizon Wireless expects to realise synergies with a net present value, after integration costs, of more than US$9 billion, driven by aggregate capital and operating expense savings. Increased debt in relation to the acquisition of Alltel led to a £150 million interest charge for the quarter ended 31 March 2009.