Skip to main content
2006 Annual Report

 

Note 21 — Parent Company Information

The following tables present the Parent Company Only financial information:

Condensed Statement of Income
Year Ended December 31
(Dollars in millions) 2006 2005 2004
Income
Dividends from subsidiaries:
Bank subsidiaries
$
15,950
$
10,400
$
8,100
Other subsidiaries
111 63 133
Interest from subsidiaries 3,944 2,581 1,085
Other income 2,346 1,719 2,463
Total income
22,351 14,763 11,781
Expense
Interest on borrowed funds 5,799 3,843 2,876
Noninterest expense 3,019 2,636 2,057
Total expense
8,818 6,479 4,933
Income before income taxes and equity in undistributed earnings of subsidiaries 13,533 8,284 6,848
Income tax benefit 1,002 791 360
Income before equity in undistributed earnings of subsidiaries 14,535 9,075 7,208
Equity in undistributed earnings of subsidiaries:
Bank subsidiaries
5,613 6,518 6,165
Other subsidiaries
985 872 574
Total equity in undistributed earnings of subsidiaries
6,598 7,390 6,739
Net income
$
21,133
$
16,465
$
13,947
Net income available to common shareholders
$
21,111
$
16,447
$
13,931


Condensed Balance Sheet
December 31
(Dollars in millions) 2006 2005
Assets
Cash held at bank subsidiaries
$
54,989
$
49,670
Securities 2,932 2,285
Receivables from subsidiaries:
Bank subsidiaries
17,063 14,581
Other subsidiaries
20,661 18,766
Investments in subsidiaries:
Bank subsidiaries
162,291 119,210
Other subsidiaries
6,488 2,472
Other assets 19,118 13,685
Total assets
$
283,542
$
220,669
Liabilities and shareholders' equity
Commercial paper and other short-term borrowings
$
31,852
$
19,333
Accrued expenses and other liabilities 9,929 7,228
Payables to subsidiaries:
Bank subsidiaries
857 1,824
Other subsidiaries
76 2,479
Long-term debt 105,556 88,272
Shareholders' equity 135,272 101,533
Total liabilities and shareholders' equity
$
283,542
$
220,669


Condensed Statement of Cash Flows
Year Ended December 31
(Dollars in millions) 2006 2005 2004
Operating activities
Net income
$
21,133
$
16,465
$
13,947
Reconciliation of net income to net cash provided by operating activities:
Equity in undistributed earnings of subsidiaries
(6,598) (7,390) (6,739)
Other operating activities, net
2,159 (1,035) (1,487)
Net cash provided by operating activities
16,694 8,040 5,721
Investing activities
Net (purchases) sales of securities (705) 403 (1,348)
Net payments from (to) subsidiaries (13,673) (3,145) 821
Other investing activities, net (1,300) (3,001) 3,348
Net cash provided by (used in) investing activities
(15,678) (5,743) 2,821
Financing activities
Net increase (decrease) in commercial paper and
other short-term borrowings
12,519 (292) 15,937
Proceeds from issuance of long-term debt 28,412 20,477 19,965
Retirement of long-term debt (15,506) (11,053) (9,220)
Proceeds from issuance of preferred stock 2,850
Redemption of preferred stock (270)
Proceeds from issuance of common stock 3,117 2,846 3,712
Common stock repurchased (14,359) (5,765) (6,286)
Cash dividends paid (9,661) (7,683) (6,468)
Other financing activities, net (2,799) 1,705 520
Net cash provided by financing activities
4,303 235 18,160
Net increase in cash held at bank subsidiaries 5,319 2,532 26,702
Cash held at bank subsidiaries at January 1 49,670 47,138 20,436
Cash held at bank subsidiaries at December 31
$
54,989
$
49,670
$
47,138